Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
37,736.00
16,625.00
15,009.00
12,088.00
8,794.00
13,249.00
Shareholder's Funds
37,736.00
16,625.00
15,009.00
12,088.00
8,794.00
13,249.00
Minority Interest
2,126.00
805.00
681.00
1,157.00
1,010.00
1,657.00
Long-Term Borrowings
13,329.00
6,801.00
6,379.00
6,773.00
5,930.00
5,379.00
Secured Loans
13,329.00
6,801.00
6,379.00
6,773.00
5,930.00
5,379.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
9,653.00
2,404.00
2,005.00
1,298.00
710.00
1,744.00
Other Long Term Liabilities
10544
2822
2565
1573
955
1991
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
573.00
239.00
336.00
166.00
108.00
94.00
Total Non-Current Liabilities
22,619.00
9,463.00
8,803.00
8,215.00
6,579.00
7,362.00
Current Liabilities
Trade Payables
253.00
261.00
127.00
36.00
71.00
179.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
573.00
239.00
336.00
166.00
108.00
94.00
Total Current Liabilities
4,811.00
2,108.00
1,716.00
1,438.00
1,236.00
1,263.00
Total Liabilities
67,292.00
29,001.00
26,209.00
22,898.00
17,619.00
23,531.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
83,680.00
43,103.00
38,603.00
34,164.00
28,528.00
26,853.00
Less: Accumulated Depreciation
19,208.00
16,429.00
14,844.00
13,545.00
12,314.00
5,003.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
64,472.00
26,674.00
23,759.00
20,619.00
16,214.00
21,850.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
378.00
614.00
794.00
717.00
685.00
595.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
159.00
47.00
200.00
76.00
45.00
39.00
Total Non-Current Assets
65,182.00
27,380.00
24,817.00
21,452.00
17,017.00
22,662.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
46.00
Inventories
116.00
63.00
67.00
62.00
33.00
37.00
Sundry Debtors
1,585.00
846.00
722.00
670.00
337.00
615.00
Cash and Bank
164.00
585.00
164.00
672.00
108.00
128.00
Other Current Assets
1,865.00
1,495.00
1,237.00
1,405.00
578.00
845.00
Short Term Loans and Advances
0.00
1.00
284.00
1.00
100.00
19.00
Total Current Assets
2,110.00
1,621.00
1,392.00
1,446.00
602.00
869.00
Net Current Assets (Including Current Investments)
-2,701.00
-487.00
-324.00
8.00
-634.00
-394.00
Total Current Assets Excluding Current Investments
2,110.00
1,621.00
1,392.00
1,446.00
602.00
869.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
67,292.00
29,001.00
26,209.00
22,898.00
17,619.00
23,531.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
13,329.00
6,801.00
6,379.00
6,773.00
5,930.00
5,379.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 81.83% vs 6.46% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 273.64% vs 10.02% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 141.70% vs 12.27% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is -38.44% vs -22.67% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 30.17% vs 16.45% in Dec 2023
Compare Balance Sheet Results of Diamondback Energy, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
37,736.00
14,496.00
23,240.00
160.32%
Shareholder's Funds
37,736.00
14,496.00
23,240.00
160.32%
Minority Interest
2,126.00
208.00
1,918.00
922.12%
Long-Term Borrowings
13,329.00
8,936.00
4,393.00
49.16%
Secured Loans
13,329.00
8,936.00
4,393.00
49.16%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
9,653.00
2,148.00
7,505.00
349.39%
Other Long Term Liabilities
10,544.00
4,609.00
5,935.00
128.77%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
573.00
936.00
-363.00
-38.78%
Total Non-Current Liabilities
22,619.00
13,007.00
9,612.00
73.90%
Current Liabilities
Trade Payables
253.00
2,238.00
-1,985.00
-88.70%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
573.00
936.00
-363.00
-38.78%
Total Current Liabilities
4,811.00
3,309.00
1,502.00
45.39%
Total Liabilities
67,292.00
31,020.00
36,272.00
116.93%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
83,680.00
59,435.00
24,245.00
40.79%
Less: Accumulated Depreciation
19,208.00
34,121.00
-14,913.00
-43.71%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
64,472.00
25,314.00
39,158.00
154.69%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
378.00
728.00
-350.00
-48.08%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
159.00
267.00
-108.00
-40.45%
Total Non-Current Assets
65,182.00
27,593.00
37,589.00
136.23%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
116.00
294.00
-178.00
-60.54%
Sundry Debtors
1,585.00
1,930.00
-345.00
-17.88%
Cash and Bank
164.00
846.00
-682.00
-80.61%
Other Current Assets
1,865.00
3,112.00
-1,247.00
-40.07%
Short Term Loans and Advances
0
42.00
-42.00
-100.00%
Total Current Assets
2,110.00
3,427.00
-1,317.00
-38.43%
Net Current Assets (Including Current Investments)
-2,701.00
118.00
-2,819.00
-2,388.98%
Total Current Assets Excluding Current Investments
2,110.00
3,427.00
-1,317.00
-38.43%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
67,292.00
31,020.00
36,272.00
116.93%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
13,329.00
8,936.00
4,393.00
49.16%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 12,075.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 81.83% vs 6.46% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 10,544.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 273.64% vs 10.02% in Dec 2023
Annual - Fixed Assets
Fixed Assets 64,472.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 141.70% vs 12.27% in Dec 2023
Annual - Investments
Investments 378.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -38.44% vs -22.67% in Dec 2023
Annual - Current Assets
Current Assets 2,110.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 30.17% vs 16.45% in Dec 2023






