Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
912.73
0.00
0.00
0.00
0.00
0.00
0.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
912.73
0.00
0.00
0.00
0.00
0.00
0.00
Raw Material Cost
522.80
0.38
0.36
0.29
0.19
0.11
0.12
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
11.55
10.30
15.94
9.05
3.04
2.83
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.53
0.12
0.02
0.00
0.00
0.00
0.01
Selling and Distribution Expenses
79.21
19.03
19.25
45.78
36.21
16.76
8.07
Other Expenses
-0.35
-1.17
-1.03
-1.59
-0.91
-0.30
-0.28
Total Expenditure (Excl Depreciation)
602.00
19.41
19.62
46.07
36.40
16.86
8.19
Operating Profit (PBDIT) excl Other Income
310.7
-19.4
-19.6
-46.1
-36.4
-16.9
-8.2
Other Income
-44.23
-1.37
5.49
4.55
2.39
1.41
-0.02
Operating Profit (PBDIT)
380.78
-20.40
-15.05
-39.06
-34.85
-17.68
-9.50
Interest
3.53
0.12
0.02
0.00
0.00
0.00
0.01
Exceptional Items
-2.83
0.01
-0.32
-1.74
-0.42
0.04
-0.03
Gross Profit (PBDT)
389.93
-0.38
-0.36
-0.29
-0.19
-0.11
-0.12
Depreciation
165.49
0.38
0.36
0.29
0.19
0.11
0.12
Profit Before Tax
208.92
-20.90
-15.75
-41.10
-35.47
-17.76
-9.66
Tax
59.68
0.00
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
149.24
-20.90
-15.75
-41.10
-35.47
-17.76
-9.66
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
149.24
-20.90
-15.75
-41.10
-35.47
-17.76
-9.66
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
149.24
-20.90
-15.75
-41.10
-35.47
-17.76
-9.66
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
860.13
111.99
129.42
89.16
106.09
110.54
52.71
Earnings per share (EPS)
0.21
-0.05
-0.04
-0.12
-0.11
-0.07
-0.08
Diluted Earnings per share
0.21
-0.05
-0.04
-0.12
-0.11
-0.07
-0.08
Operating Profit Margin (Excl OI)
28.43%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Gross Profit Margin
41.02%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
PAT Margin
16.35%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 0.00% vs 0.00% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 813.88% vs -32.28% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 2,336.84% vs 7.32% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 3,400.00% vs 0.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Discovery Silver Corp. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
912.73
0.00
912.73
Other Operating Income
0.00
0.00
0.00
Total Operating income
912.73
0.00
912.73
Raw Material Cost
522.80
0.16
522.64
326,650.00%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
2.26
-2.26
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
3.53
0.29
3.24
1,117.24%
Selling and Distribution Expenses
79.21
4.62
74.59
1,614.50%
Other Expenses
-0.35
-0.25
-0.10
-40.00%
Total Expenditure (Excl Depreciation)
602.00
4.78
597.22
12,494.14%
Operating Profit (PBDIT) excl Other Income
310.72
-4.78
315.50
6,600.42%
Other Income
-44.23
4.44
-48.67
-1,096.17%
Operating Profit (PBDIT)
380.78
-0.18
380.96
211,644.44%
Interest
3.53
0.29
3.24
1,117.24%
Exceptional Items
-2.83
0.25
-3.08
-1,232.00%
Gross Profit (PBDT)
389.93
-0.16
390.09
243,806.25%
Depreciation
165.49
0.16
165.33
103,331.25%
Profit Before Tax
208.92
-0.38
209.30
55,078.95%
Tax
59.68
-2.53
62.21
2,458.89%
Provisions and contingencies
0
0
0.00
Profit After Tax
149.24
2.15
147.09
6,841.40%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
149.24
2.15
147.09
6,841.40%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
149.24
2.15
147.09
6,841.40%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
860.13
264.37
595.76
225.35%
Earnings per share (EPS)
0.21
0.04
0.17
425.00%
Diluted Earnings per share
0.21
0.04
0.17
425.00%
Operating Profit Margin (Excl OI)
28.43%
0.00%
0.00
28.43%
Gross Profit Margin
41.02%
0.00%
0.00
41.02%
PAT Margin
16.35%
0.00%
0.00
16.35%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 91.27 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.00% vs 0.00% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 14.92 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 813.88% vs -32.28% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 42.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 2,336.84% vs 7.32% in Dec 2024
Annual - Interest
Interest 0.35 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 3,400.00% vs 0.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 28.43%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






