Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
912.00
0.00
0.00
0.00
0.00
0.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
912.00
0.00
0.00
0.00
0.00
0.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
11.00
10.00
15.00
9.00
3.00
Operating Expenses
3.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
79.00
19.00
19.00
45.00
36.00
16.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
602.00
19.00
19.00
46.00
36.00
16.00
Operating Profit (PBDIT) excl Other Income
310.00
-19.00
-19.00
-46.00
-36.00
-16.00
Other Income
-44.00
-1.00
5.00
4.00
2.00
1.00
Operating Profit (PBDIT)
380.00
-20.00
-15.00
-39.00
-34.00
-17.00
Interest
3.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
165.00
0.00
0.00
0.00
0.00
0.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
208.00
-20.00
-15.00
-41.00
-35.00
-17.00
Provision for Tax
59.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
149.00
-20.00
-15.00
-41.00
-35.00
-17.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.21
-0.05
-0.04
-0.12
-0.11
-0.07
Profit And Loss Analysis Highlights
Net Sales
No Net Sales in the last few periods;
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 1,700.79% vs 1.05% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 2,833.35% vs 532.29% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 814.25% vs -32.65% in Dec 2024
Compare Profit and Loss Results of Discovery Silver Corp.
Figures in Million
consolidated - Profit And Loss Results
Change(CAD)
Change(%)
No of Months
12
12
Operating Income
912.00
0.00
912.00
0%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
912.00
0.00
912.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
2.00
-2.00
-100.00%
Operating Expenses
3.00
0.00
3.00
0%
General and Administration Expenses
79.00
4.00
75.00
1,875.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
602.00
4.00
598.00
14,950.00%
Operating Profit (PBDIT) excl Other Income
310.00
-4.00
314.00
7,850.00%
Other Income
-44.00
4.00
-48.00
-1,200.00%
Operating Profit (PBDIT)
380.00
0.00
380.00
0%
Interest
3.00
0.00
3.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
165.00
0.00
165.00
0%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
208.00
0.00
208.00
0%
Provision for Tax
59.00
-2.00
61.00
3,050.00%
Profit After Tax
149.00
2.00
147.00
7,350.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.2102
0.0445
0.17
372.36%
Profit And Loss - Net Sales
Net Sales 912.73 Million
in Dec 2025Figures in Million
No Net Sales in the last few periods;
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 310.72 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1,700.79% vs 1.05% in Dec 2024
Profit And Loss - Interest
Interest 3.53 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 2,833.35% vs 532.29% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 149.24 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 814.25% vs -32.65% in Dec 2024






