Dishman Carbogen

  • Market Cap: Small Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: INE385W01011
  • NSEID: DCAL
  • BSEID: 540701
INR
184.70
7.85 (4.44%)
BSENSE

Jun 12, 03:31 PM

BSE+NSE Vol: 2.75 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
2,931.90
2,711.50
2,615.77
2,412.92
2,140.69
1,912.03
2,043.60
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,931.90
2,711.50
2,615.77
2,412.92
2,140.69
1,912.03
2,043.60
Raw Material Cost
487.85
592.96
601.21
630.40
460.50
421.86
476.38
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-79.06
-91.31
-4.02
-113.58
-13.08
46.29
-17.66
Employee Cost
1,446.93
1,293.57
1,208.16
1,029.86
981.49
872.91
762.27
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
9.18
10.58
18.43
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
510.55
447.34
514.74
523.46
361.98
296.62
325.05
Total Expenditure (Excl Depreciation)
2,366.27
2,242.56
2,329.27
2,080.72
1,809.32
1,637.68
1,546.04
Operating Profit (PBDIT) excl Other Income
565.63
468.94
286.50
332.20
331.37
274.35
497.56
Other Income
55.94
21.68
28.21
27.77
43.42
38.45
44.46
Operating Profit (PBDIT)
621.57
490.62
314.71
359.97
374.79
312.80
542.02
Interest
174.18
159.46
119.97
85.69
56.81
47.61
61.95
Exceptional Items
-3.80
-18.11
-6.14
-48.15
-14.64
-22.28
0.00
Gross Profit (PBDT)
443.59
313.05
188.60
226.13
303.34
242.91
480.07
Depreciation
338.69
293.74
310.86
280.72
307.59
307.94
282.87
Profit Before Tax
104.90
19.31
-122.26
-54.59
-4.25
-65.03
197.20
Tax
7.45
16.07
31.19
-24.79
-22.26
100.10
38.69
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
97.45
3.24
-153.45
-29.80
18.01
-165.13
158.51
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
97.45
3.24
-153.45
-29.80
18.01
-165.13
158.51
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
97.45
3.24
-153.45
-29.80
18.01
-165.13
158.51
Equity Capital
31.36
31.36
31.36
31.36
31.36
31.36
31.38
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
6,645.54
5,800.16
5,596.14
5,778.31
5,517.58
5,667.46
5,706.30
Earnings per share (EPS)
6.21
0.21
-9.79
-1.9
1.15
-10.53
10.1
Diluted Earnings per share
6.22
0.21
-9.79
-1.9
1.15
-10.53
10.1
Operating Profit Margin (Excl OI)
19.29%
17.29%
10.95%
13.77%
15.48%
14.35%
24.35%
Gross Profit Margin
15.13%
11.55%
7.21%
9.37%
14.17%
12.7%
23.49%
PAT Margin
3.32%
0.12%
-5.87%
-1.24%
0.84%
-8.64%
7.76%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 8.13% vs 3.66% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 2,907.72% vs 102.11% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 20.62% vs 63.68% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 9.23% vs 32.92% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of Dishman Carbogen With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
2,931.90
2,201.85
730.05
33.16%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,931.90
2,201.85
730.05
33.16%
Raw Material Cost
487.85
768.83
-280.98
-36.55%
Purchase of Finished goods
0.00
231.51
-231.51
-100.00%
(Increase) / Decrease In Stocks
-79.06
20.21
-99.27
-491.19%
Employee Cost
1,446.93
396.63
1,050.30
264.81%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
510.55
600.50
-89.95
-14.98%
Total Expenditure (Excl Depreciation)
2,366.27
2,017.68
348.59
17.28%
Operating Profit (PBDIT) excl Other Income
565.63
184.17
381.46
207.12%
Other Income
55.94
63.06
-7.12
-11.29%
Operating Profit (PBDIT)
621.57
247.23
374.34
151.41%
Interest
174.18
31.59
142.59
451.38%
Exceptional Items
-3.80
201.86
-205.66
-101.88%
Gross Profit (PBDT)
443.59
417.50
26.09
6.25%
Depreciation
338.69
125.12
213.57
170.69%
Profit Before Tax
104.90
292.38
-187.48
-64.12%
Tax
7.45
39.54
-32.09
-81.16%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
97.45
252.84
-155.39
-61.46%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
97.45
252.84
-155.39
-61.46%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
97.45
252.84
-155.39
-61.46%
Equity Capital
31.36
14.08
17.28
122.73%
Face Value
2.00
2.00
0.00
Reserves
6,645.54
2,688.66
3,956.88
147.17%
Earnings per share (EPS)
6.21
35.91
-29.70
-82.71%
Diluted Earnings per share
6.22
35.85
-29.63
-82.65%
Operating Profit Margin (Excl OI)
19.29%
8.36%
0.00
10.93%
Gross Profit Margin
15.13%
18.96%
0.00
-3.83%
PAT Margin
3.32%
11.48%
0.00
-8.16%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,931.90 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 8.13% vs 3.66% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 97.45 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 2,907.72% vs 102.11% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 565.63 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 20.62% vs 63.68% in Mar 2025

Annual - Interest
Interest 174.18 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 9.23% vs 32.92% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.29%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025