Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,222.75
622.03
698.49
1,558.19
732.61
318.71
362.34
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,222.75
622.03
698.49
1,558.19
732.61
318.71
362.34
Raw Material Cost
910.45
587.50
556.72
564.81
351.38
262.55
245.25
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
197.55
181.67
103.28
97.38
60.25
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
159.32
107.06
107.93
81.83
36.81
33.79
28.74
Selling and Distribution Expenses
127.19
101.54
75.32
69.19
43.59
47.32
31.25
Other Expenses
-15.93
-10.71
-30.55
-26.35
-14.01
-13.12
-8.90
Total Expenditure (Excl Depreciation)
1,037.64
689.03
632.05
633.99
394.97
309.86
276.50
Operating Profit (PBDIT) excl Other Income
185.10000000000002
-67
66.39999999999999
924.2
337.59999999999997
8.8
85.8
Other Income
76.24
140.78
175.21
-722.65
-199.27
124.06
43.21
Operating Profit (PBDIT)
611.25
324.56
443.96
404.37
278.01
236.39
215.66
Interest
159.32
107.06
107.93
81.83
36.81
33.79
28.74
Exceptional Items
126.62
-160.75
671.03
-768.78
-502.13
-205.75
2.76
Gross Profit (PBDT)
312.31
34.53
141.77
993.38
381.23
56.16
117.10
Depreciation
349.89
250.79
202.30
202.82
139.63
103.49
86.61
Profit Before Tax
228.66
-194.03
804.75
-649.06
-400.57
-106.63
103.07
Tax
-30.77
-113.35
193.59
-145.24
-164.10
-88.33
25.15
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
258.83
-81.67
609.80
-507.73
-236.68
-18.31
77.92
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
258.83
-81.67
609.80
-507.73
-236.68
-18.31
77.92
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.59
1.00
1.35
3.91
0.22
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
259.43
-80.68
611.16
-503.82
-236.46
-18.31
77.92
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.0
0.0
0.0
0.0
0.0
Reserves
731.61
319.45
459.53
-126.93
477.99
648.64
708.16
Earnings per share (EPS)
3.48
-1.7
12.83
-12.03
-5.97
-0.53
2.42
Diluted Earnings per share
3.48
-1.7
12.83
-12.03
-5.97
-0.53
2.42
Operating Profit Margin (Excl OI)
15.14%
-10.77%
9.51%
59.31%
46.09%
2.77%
23.69%
Gross Profit Margin
47.32%
9.12%
144.17%
-28.64%
-35.62%
-0.99%
52.35%
PAT Margin
21.17%
-13.13%
87.3%
-32.58%
-32.31%
-5.74%
21.5%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 96.59% vs -10.95% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 421.44% vs -113.20% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 191.08% vs -31.60% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 48.74% vs -0.74% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Diversified Energy Co. Plc With
Figures in Million
Consolidate Annual Results
Change(GBP)
Change(%)
Net Sales
1,222.75
569.08
653.67
114.86%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,222.75
569.08
653.67
114.86%
Raw Material Cost
910.45
400.85
509.60
127.13%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
38.94
-38.94
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
159.32
24.88
134.44
540.35%
Selling and Distribution Expenses
127.19
18.99
108.20
569.77%
Other Expenses
-15.93
-6.38
-9.55
-149.69%
Total Expenditure (Excl Depreciation)
1,037.64
419.84
617.80
147.15%
Operating Profit (PBDIT) excl Other Income
185.12
149.24
35.88
24.04%
Other Income
76.24
4.31
71.93
1,668.91%
Operating Profit (PBDIT)
611.25
305.28
305.97
100.23%
Interest
159.32
24.88
134.44
540.35%
Exceptional Items
126.62
-3.06
129.68
4,237.91%
Gross Profit (PBDT)
312.31
168.23
144.08
85.64%
Depreciation
349.89
151.73
198.16
130.60%
Profit Before Tax
228.66
125.60
103.06
82.05%
Tax
-30.77
53.27
-84.04
-157.76%
Provisions and contingencies
0
0
0.00
Profit After Tax
258.83
72.33
186.50
257.85%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
258.83
72.33
186.50
257.85%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.59
0.00
0.59
Other related items
0.00
0.00
0.00
Consolidated Net Profit
259.43
72.33
187.10
258.68%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
731.61
635.95
95.66
15.04%
Earnings per share (EPS)
3.48
0.18
3.30
1,833.33%
Diluted Earnings per share
3.48
0.18
3.30
1,833.33%
Operating Profit Margin (Excl OI)
15.14%
26.22%
0.00
-11.08%
Gross Profit Margin
47.32%
48.73%
0.00
-1.41%
PAT Margin
21.17%
12.71%
0.00
8.46%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 122.28 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 96.59% vs -10.95% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 25.94 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 421.44% vs -113.20% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 53.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 191.08% vs -31.60% in Dec 2024
Annual - Interest
Interest 15.93 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 48.74% vs -0.74% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.14%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
