Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
9,360.00
7,845.00
7,767.00
8,959.83
6,969.40
5,394.42
4,946.26
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9,360.00
7,845.00
7,767.00
8,959.83
6,969.40
5,394.42
4,946.26
Raw Material Cost
3,821.00
3,232.00
3,008.00
3,476.56
2,397.44
2,198.41
2,103.89
Purchase of Finished goods
0.00
6.00
22.00
14.41
5.31
16.11
25.92
(Increase) / Decrease In Stocks
-96.00
-109.00
23.00
-523.83
-78.67
-105.98
-304.59
Employee Cost
1,243.00
1,094.00
975.00
946.16
825.76
621.05
542.27
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
1,424.00
1,417.00
1,371.00
1,164.59
959.62
842.66
706.93
Total Expenditure (Excl Depreciation)
6,392.00
5,640.00
5,399.00
5,077.89
4,109.46
3,572.25
3,074.42
Operating Profit (PBDIT) excl Other Income
2,968.00
2,205.00
2,368.00
3,881.94
2,859.94
1,822.17
1,871.84
Other Income
352.00
339.00
345.00
113.87
62.56
189.63
155.63
Operating Profit (PBDIT)
3,320.00
2,544.00
2,713.00
3,995.81
2,922.50
2,011.80
2,027.47
Interest
2.00
3.00
1.00
0.80
0.87
6.10
3.50
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
3,318.00
2,541.00
2,712.00
3,995.01
2,921.63
2,005.70
2,023.97
Depreciation
402.00
378.00
343.00
311.51
255.59
186.24
168.90
Profit Before Tax
2,916.00
2,163.00
2,369.00
3,683.50
2,666.04
1,819.46
1,855.07
Tax
725.00
563.00
545.00
723.05
681.75
442.92
502.33
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,191.00
1,600.00
1,824.00
2,960.45
1,984.29
1,376.54
1,352.74
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,191.00
1,600.00
1,824.00
2,960.45
1,984.29
1,376.54
1,352.74
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,191.00
1,600.00
1,824.00
2,960.45
1,984.29
1,376.54
1,352.74
Equity Capital
53.00
53.00
53.00
53.09
53.09
53.09
53.09
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
14,916.00
13,518.00
12,714.00
11,675.09
9,241.52
7,256.83
6,904.06
Earnings per share (EPS)
82.68
60.38
68.83
111.53
74.75
51.86
50.96
Diluted Earnings per share
82.53
60.27
68.69
111.52
74.75
51.85
50.96
Operating Profit Margin (Excl OI)
31.71%
28.11%
30.49%
43.33%
41.04%
33.78%
37.84%
Gross Profit Margin
35.45%
32.39%
34.92%
44.59%
41.92%
37.18%
40.92%
PAT Margin
23.41%
20.4%
23.48%
33.04%
28.47%
25.52%
27.35%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 19.31% vs 1.00% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 36.94% vs -12.28% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 34.60% vs -6.88% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -33.33% vs 200.00% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Divi's Lab. With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
9,360.00
52,578.44
-43,218.44
-82.20%
Other Operating Income
0.00
0.00
0.00
Total Operating income
9,360.00
52,578.44
-43,218.44
-82.20%
Raw Material Cost
3,821.00
6,449.10
-2,628.10
-40.75%
Purchase of Finished goods
0.00
4,147.95
-4,147.95
-100.00%
(Increase) / Decrease In Stocks
-96.00
150.31
-246.31
-163.87%
Employee Cost
1,243.00
9,973.12
-8,730.12
-87.54%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
1,424.00
16,586.27
-15,162.27
-91.41%
Total Expenditure (Excl Depreciation)
6,392.00
37,306.75
-30,914.75
-82.87%
Operating Profit (PBDIT) excl Other Income
2,968.00
15,271.69
-12,303.69
-80.57%
Other Income
352.00
1,965.04
-1,613.04
-82.09%
Operating Profit (PBDIT)
3,320.00
17,236.73
-13,916.73
-80.74%
Interest
2.00
231.36
-229.36
-99.14%
Exceptional Items
0.00
-677.85
677.85
100.00%
Gross Profit (PBDT)
3,318.00
16,327.52
-13,009.52
-79.68%
Depreciation
402.00
2,575.39
-2,173.39
-84.39%
Profit Before Tax
2,916.00
13,752.13
-10,836.13
-78.80%
Tax
725.00
2,772.03
-2,047.03
-73.85%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
2,191.00
10,980.10
-8,789.10
-80.05%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
2,191.00
10,980.10
-8,789.10
-80.05%
Share in Profit of Associates
0.00
-15.35
15.35
100.00%
Minority Interest
0.00
-35.71
35.71
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,191.00
10,929.04
-8,738.04
-79.95%
Equity Capital
53.00
239.93
-186.93
-77.91%
Face Value
2.00
1.00
0.00
Reserves
14,916.00
71,978.09
-57,062.09
-79.28%
Earnings per share (EPS)
82.68
45.55
37.13
81.51%
Diluted Earnings per share
82.53
45.60
36.93
80.99%
Operating Profit Margin (Excl OI)
31.71%
29.35%
0.00
2.36%
Gross Profit Margin
35.45%
31.37%
0.00
4.08%
PAT Margin
23.41%
21.10%
0.00
2.31%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 9,360.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 19.31% vs 1.00% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 2,191.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 36.94% vs -12.28% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,968.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 34.60% vs -6.88% in Mar 2024
Annual - Interest
Interest 2.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -33.33% vs 200.00% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 31.71%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






