Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,093.59
745.97
650.35
418.93
244.12
104.14
55.29
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,093.59
745.97
650.35
418.93
244.12
104.14
55.29
Raw Material Cost
691.88
466.43
394.44
205.28
108.81
41.42
20.26
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
139.01
108.53
74.82
51.23
35.13
21.08
10.60
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
20.93
30.24
88.82
24.67
0.54
0.07
0.03
Selling and Distribution Expenses
141.82
120.05
79.37
61.84
44.18
23.90
15.92
Other Expenses
-12.92
-11.31
-15.10
-6.96
-3.23
-1.91
-0.93
Total Expenditure (Excl Depreciation)
864.41
612.11
486.46
273.47
156.38
67.33
37.53
Operating Profit (PBDIT) excl Other Income
229.20000000000002
133.9
163.9
145.5
87.69999999999999
36.800000000000004
17.8
Other Income
12.91
29.82
37.05
16.80
-5.05
-2.50
0.84
Operating Profit (PBDIT)
268.35
180.86
213.16
170.40
87.44
35.31
18.20
Interest
20.93
30.24
88.82
24.67
0.54
0.07
0.03
Exceptional Items
7.50
17.58
66.40
-17.31
3.35
-2.84
0.06
Gross Profit (PBDT)
401.71
279.55
255.91
213.65
135.31
62.72
35.03
Depreciation
26.26
17.18
12.22
8.15
4.75
0.99
0.41
Profit Before Tax
228.65
151.02
178.51
120.28
85.50
31.42
17.82
Tax
31.75
30.55
29.43
11.59
7.65
3.23
2.22
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
196.80
120.42
148.96
108.68
77.88
28.18
15.60
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
196.80
120.42
148.96
108.68
77.88
28.18
15.60
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.10
0.05
0.12
0.01
-0.02
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
196.90
120.47
149.09
108.70
77.85
28.19
15.60
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
569.26
488.89
455.03
399.63
280.32
45.05
24.36
Earnings per share (EPS)
0.67
0.42
0.5
0.37
0.26
0.1
0.05
Diluted Earnings per share
0.67
0.42
0.5
0.37
0.26
0.1
0.05
Operating Profit Margin (Excl OI)
20.96%
17.95%
25.2%
34.72%
35.94%
35.35%
30.67%
Gross Profit Margin
23.31%
22.55%
29.33%
30.66%
36.97%
31.12%
32.98%
PAT Margin
18.0%
16.14%
22.91%
25.94%
31.9%
27.06%
28.22%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 46.60% vs 14.70% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 63.40% vs -19.18% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 69.14% vs -14.25% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -30.79% vs -65.99% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of DLocal Ltd. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
1,093.59
700.43
393.16
56.13%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,093.59
700.43
393.16
56.13%
Raw Material Cost
691.88
174.64
517.24
296.17%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
139.01
0.00
139.01
Power Cost
0
0
0.00
Manufacturing Expenses
20.93
10.15
10.78
106.21%
Selling and Distribution Expenses
141.82
370.82
-229.00
-61.76%
Other Expenses
-12.92
9.90
-22.82
-230.51%
Total Expenditure (Excl Depreciation)
864.41
654.64
209.77
32.04%
Operating Profit (PBDIT) excl Other Income
229.18
45.79
183.39
400.50%
Other Income
12.91
32.83
-19.92
-60.68%
Operating Profit (PBDIT)
268.35
125.15
143.20
114.42%
Interest
20.93
10.15
10.78
106.21%
Exceptional Items
7.50
-20.23
27.73
137.07%
Gross Profit (PBDT)
401.71
525.79
-124.08
-23.60%
Depreciation
26.26
46.53
-20.27
-43.56%
Profit Before Tax
228.65
48.23
180.42
374.08%
Tax
31.75
20.97
10.78
51.41%
Provisions and contingencies
0
0
0.00
Profit After Tax
196.80
24.52
172.28
702.61%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
196.80
24.52
172.28
702.61%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.10
2.74
-2.64
-96.35%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
196.90
27.26
169.64
622.30%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
569.26
332.33
236.93
71.29%
Earnings per share (EPS)
0.67
0.39
0.28
71.79%
Diluted Earnings per share
0.67
0.39
0.28
71.79%
Operating Profit Margin (Excl OI)
20.96%
6.54%
0.00
14.42%
Gross Profit Margin
23.31%
13.53%
0.00
9.78%
PAT Margin
18.00%
3.50%
0.00
14.50%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 109.36 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 46.60% vs 14.70% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 19.69 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 63.40% vs -19.18% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 25.54 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 69.14% vs -14.25% in Dec 2024
Annual - Interest
Interest 2.09 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -30.79% vs -65.99% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.96%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






