Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
25,560.21
21,155.96
18,207.33
17,861.52
16,682.98
14,621.98
13,433.45
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
25,560.21
21,155.96
18,207.33
17,861.52
16,682.98
14,621.98
13,433.45
Raw Material Cost
21,655.57
17,893.81
15,085.78
14,924.95
13,978.21
11,502.76
11,113.53
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
1,519.30
1,450.12
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
19.57
18.68
11.61
5.15
6.35
2.83
3.58
Selling and Distribution Expenses
2,965.68
2,583.29
2,553.09
2,473.91
2,605.90
2,459.86
2,107.74
Other Expenses
-1.96
-1.87
-1.16
-0.51
-0.63
-152.21
-145.37
Total Expenditure (Excl Depreciation)
24,621.25
20,477.10
17,638.87
17,398.86
16,584.11
13,962.61
13,221.27
Operating Profit (PBDIT) excl Other Income
939
678.9
568.5
462.70000000000005
98.9
659.4
212.2
Other Income
34.82
25.54
18.28
20.08
9.05
3.79
2.76
Operating Profit (PBDIT)
1,309.91
943.33
738.52
629.91
272.53
801.25
452.81
Interest
19.57
18.68
11.61
5.15
6.35
2.83
3.58
Exceptional Items
-30.07
0.00
0.00
-26.88
-24.95
-3.10
-339.84
Gross Profit (PBDT)
3,904.63
3,262.15
3,121.55
2,936.57
2,704.77
3,119.22
2,319.93
Depreciation
336.14
238.93
151.78
147.18
164.61
138.10
237.87
Profit Before Tax
924.12
685.72
575.13
450.71
76.63
657.22
-128.48
Tax
283.43
189.62
172.91
135.65
71.14
229.95
-26.01
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
640.69
496.11
402.22
315.06
5.50
427.27
-102.47
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
640.69
496.11
402.22
315.06
5.50
427.27
-102.47
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
640.69
496.11
402.22
315.06
5.50
427.27
-102.47
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,912.40
3,347.62
2,910.05
2,477.85
2,162.83
2,157.38
1,664.61
Earnings per share (EPS)
223.26
172.42
141.65
112.1
1.93
147.85
-41.13
Diluted Earnings per share
223.26
172.42
141.65
112.1
1.93
147.85
-41.13
Operating Profit Margin (Excl OI)
3.67%
3.21%
3.12%
2.59%
0.59%
4.51%
1.58%
Gross Profit Margin
4.93%
4.37%
3.99%
3.35%
1.45%
5.44%
0.81%
PAT Margin
2.51%
2.34%
2.21%
1.76%
0.03%
2.92%
-0.76%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 20.82% vs 16.20% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is 29.15% vs 23.35% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 38.93% vs 27.44% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 4.81% vs 61.21% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has improved from Mar 2025
Compare Annual Results Of DM SOLUTIONS Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
25,560.21
6,705.70
18,854.51
281.17%
Other Operating Income
0.00
0.00
0.00
Total Operating income
25,560.21
6,705.70
18,854.51
281.17%
Raw Material Cost
21,655.57
4,494.39
17,161.18
381.84%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
19.57
12.24
7.33
59.89%
Selling and Distribution Expenses
2,965.68
1,447.80
1,517.88
104.84%
Other Expenses
-1.96
0.17
-2.13
-1,252.94%
Total Expenditure (Excl Depreciation)
24,621.25
5,956.18
18,665.07
313.37%
Operating Profit (PBDIT) excl Other Income
938.95
749.52
189.43
25.27%
Other Income
34.82
26.95
7.87
29.20%
Operating Profit (PBDIT)
1,309.91
789.81
520.10
65.85%
Interest
19.57
12.24
7.33
59.89%
Exceptional Items
-30.07
-10.38
-19.69
-189.69%
Gross Profit (PBDT)
3,904.63
2,211.31
1,693.32
76.58%
Depreciation
336.14
13.34
322.80
2,419.79%
Profit Before Tax
924.12
753.84
170.28
22.59%
Tax
283.43
252.50
30.93
12.25%
Provisions and contingencies
0
0
0.00
Profit After Tax
640.69
501.34
139.35
27.80%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
640.69
501.34
139.35
27.80%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
640.69
501.34
139.35
27.80%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,912.40
2,718.56
1,193.84
43.91%
Earnings per share (EPS)
223.26
70.75
152.51
215.56%
Diluted Earnings per share
223.26
70.75
152.51
215.56%
Operating Profit Margin (Excl OI)
3.67%
11.18%
0.00
-7.51%
Gross Profit Margin
4.93%
11.44%
0.00
-6.51%
PAT Margin
2.51%
7.48%
0.00
-4.97%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,556.02 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 20.82% vs 16.20% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 64.07 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 29.15% vs 23.35% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 127.51 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 38.93% vs 27.44% in Mar 2025
Annual - Interest
Interest 1.96 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 4.81% vs 61.21% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.67%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has improved from Mar 2025






