DM SOLUTIONS Co., Ltd. Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

Jun'26

Mar'26

Dec'25

Sep'25

Jun'25

Mar'25

Dec'24

Net Sales

8,298.18

8,019.16

6,501.06

5,765.01

5,274.98

5,701.21

5,444.27

Other Operating Income

0.00

Total Operating income

8,298.18

8,019.16

6,501.06

5,765.01

5,274.98

5,701.21

5,444.27

Raw Material Cost

7,110.05

6,820.19

5,522.27

4,860.46

4,452.65

4,833.40

4,647.22

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

5.54

5.38

4.56

4.70

4.93

4.96

Selling and Distribution Expenses

889.05

780.03

714.81

748.86

721.98

643.70

650.13

Other Expenses

-0.55

-0.54

-0.46

-0.47

-0.49

-0.50

Total Expenditure (Excl Depreciation)

7,999.11

7,600.22

6,237.08

5,609.33

5,174.63

5,477.10

5,297.35

Operating Profit (PBDIT) excl Other Income

299.1

418.9

264

155.7

100.3

224.1

146.9

Other Income

6.05

9.92

4.00

9.45

11.44

8.74

9.94

Operating Profit (PBDIT)

388.21

516.27

353.07

248.66

191.92

304.81

221.63

Interest

5.54

5.38

4.56

4.70

4.93

4.96

Exceptional Items

0.00

-30.07

0.00

Gross Profit (PBDT)

1,188.13

1,198.97

978.79

904.55

822.33

867.81

797.05

Depreciation

83.08

87.41

85.08

83.52

80.13

71.97

64.78

Profit Before Tax

299.60

393.41

263.43

160.43

106.86

227.88

151.90

Tax

107.48

107.23

86.72

54.77

34.71

33.99

53.12

Provisions and contingencies

0.00

Profit After Tax

192.39

286.18

176.71

105.66

72.15

193.89

98.78

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

192.39

286.18

176.71

105.66

72.15

193.89

98.78

Share in Profit of Associates

0.00

Minority Interest

-0.28

0.00

Other related items

0.00

Consolidated Net Profit

192.11

286.18

176.71

105.66

72.15

193.89

98.78

Equity Capital

0.00

Face Value

0.0

Reserves

4,053.58

3,912.40

3,548.68

3,432.23

3,324.26

3,347.62

3,174.35

Earnings per share (EPS)

32.95

51.83

30.83

18.44

12.62

33.72

17.19

Diluted Earnings per share

32.95

51.83

30.83

18.44

12.62

33.72

17.19

Operating Profit Margin (Excl OI)

3.6%

5.22%

4.06%

2.7%

1.9%

3.93%

2.7%

Gross Profit Margin

4.61%

6.0%

5.36%

4.23%

3.54%

5.26%

3.98%

PAT Margin

2.32%

3.57%

2.72%

1.83%

1.37%

3.4%

1.81%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - QoQ

Net Sales

QoQ Growth in quarter ended Jun 2026 is 3.48% vs 23.35% in Mar 2026

Consolidate Net Profit

QoQ Growth in quarter ended Jun 2026 is -32.88% vs 61.97% in Mar 2026

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Jun 2026 is -24.51% vs 45.03% in Mar 2026

Interest

QoQ Growth in quarter ended Jun 2026 is 1.85% vs 17.39% in Mar 2026

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Jun 2026 has fallen from Mar 2026

Compare Quarterly Results Of DM SOLUTIONS Co., Ltd. With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(JPY)

Change(%)

Net Sales

8,298.18

1,825.38

6,472.80

354.60%

Other Operating Income

0.00

Total Operating income

8,298.18

1,825.38

6,472.80

354.60%

Raw Material Cost

7,110.05

1,272.69

5,837.36

458.66%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

5.54

4.12

1.42

34.47%

Selling and Distribution Expenses

889.05

365.34

523.71

143.35%

Other Expenses

-0.55

-0.41

-0.14

-34.15%

Total Expenditure (Excl Depreciation)

7,999.11

1,638.03

6,361.08

388.34%

Operating Profit (PBDIT) excl Other Income

299.08

187.35

111.73

59.64%

Other Income

6.05

19.44

-13.39

-68.88%

Operating Profit (PBDIT)

388.21

211.31

176.90

83.72%

Interest

5.54

4.12

1.42

34.47%

Exceptional Items

0.00

Gross Profit (PBDT)

1,188.13

552.69

635.44

114.97%

Depreciation

83.08

4.51

78.57

1,742.13%

Profit Before Tax

299.60

202.67

96.93

47.83%

Tax

107.48

75.42

32.06

42.51%

Provisions and contingencies

0.00

Profit After Tax

192.39

127.26

65.13

51.18%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

192.39

127.26

65.13

51.18%

Share in Profit of Associates

0.00

Minority Interest

-0.28

0.00

-0.28

Other related items

0.00

Consolidated Net Profit

192.11

127.26

64.85

50.96%

Equity Capital

0.00

Face Value

0.00

Reserves

4,053.58

2,976.47

1,077.11

36.19%

Earnings per share (EPS)

32.95

17.88

15.07

84.28%

Diluted Earnings per share

32.95

17.88

15.07

84.28%

Operating Profit Margin (Excl OI)

3.60%

10.26%

0.00

-6.66%

Gross Profit Margin

4.61%

11.35%

0.00

-6.74%

PAT Margin

2.32%

6.97%

0.00

-4.65%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 829.82 Million

in Jun 2026

Figures in Million

QoQ Growth in quarter ended Jun 2026 is 3.48% vs 23.35% in Mar 2026

YoY Growth in quarter ended Jun 2026 is 57.31% vs 3.71% in Jun 2025

Quarterly - Consolidate Net Profit

Consolidate Net Profit 19.21 Million

in Jun 2026

Figures in Million

QoQ Growth in quarter ended Jun 2026 is -32.88% vs 61.97% in Mar 2026

YoY Growth in quarter ended Jun 2026 is 166.44% vs -30.81% in Jun 2025

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 38.22 Million

in Jun 2026

Figures in Million

QoQ Growth in quarter ended Jun 2026 is -24.51% vs 45.03% in Mar 2026

YoY Growth in quarter ended Jun 2026 is 111.75% vs -10.78% in Jun 2025

Quarterly - Interest

Interest 0.55 Million

in Jun 2026

Figures in Million

QoQ Growth in quarter ended Jun 2026 is 1.85% vs 17.39% in Mar 2026

YoY Growth in quarter ended Jun 2026 is 12.24% vs 13.95% in Jun 2025

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 3.60%

in Jun 2026

Figures in %

QoQ Growth in quarter ended Jun 2026 has fallen from Mar 2026

YoY Growth in quarter ended Jun 2026 has improved from Jun 2025