Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Net Sales
616.56
624.29
440.52
318.72
94.09
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
616.56
624.29
440.52
318.72
94.09
Raw Material Cost
418.87
445.34
296.36
216.48
68.25
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.17
0.00
0.00
0.76
0.20
Selling and Distribution Expenses
157.41
153.04
115.47
83.56
39.41
Other Expenses
0.94
1.09
0.54
0.26
0.10
Total Expenditure (Excl Depreciation)
587.87
609.23
417.22
303.36
108.85
Operating Profit (PBDIT) excl Other Income
28.700000000000003
15.1
23.3
15.4
-14.8
Other Income
0.17
-0.20
1.36
-0.14
0.33
Operating Profit (PBDIT)
44.75
31.29
35.22
22.73
-8.92
Interest
2.17
0.00
0.00
0.76
0.20
Exceptional Items
1.05
1.44
-1.87
5.34
0.00
Gross Profit (PBDT)
197.69
178.95
144.16
102.24
25.84
Depreciation
15.88
16.43
10.57
7.51
5.51
Profit Before Tax
27.75
16.29
22.78
19.80
-14.63
Tax
14.39
6.24
-7.96
0.62
0.17
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
19.99
6.86
34.58
23.74
-14.36
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
19.99
6.86
34.58
23.74
-14.36
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
-6.63
3.19
-3.84
-4.56
-0.44
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
13.36
10.05
30.74
19.18
-14.80
Equity Capital
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
Reserves
320.92
300.79
273.23
219.58
55.00
Earnings per share (EPS)
0.18
0.06
0.34
0.25
-0.25
Diluted Earnings per share
0.18
0.06
0.34
0.25
-0.25
Operating Profit Margin (Excl OI)
4.65%
2.41%
5.29%
4.82%
-15.68%
Gross Profit Margin
7.08%
5.24%
7.57%
8.57%
-9.7%
PAT Margin
3.24%
1.1%
7.85%
7.45%
-15.26%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -1.23% vs 41.73% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 34.00% vs -67.43% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 41.59% vs -7.08% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 0.00% vs 0.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of DocGo, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
616.56
1,034.80
-418.24
-40.42%
Other Operating Income
0.00
0.00
0.00
Total Operating income
616.56
1,034.80
-418.24
-40.42%
Raw Material Cost
418.87
562.30
-143.43
-25.51%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2.17
41.70
-39.53
-94.80%
Selling and Distribution Expenses
157.41
425.90
-268.49
-63.04%
Other Expenses
0.94
-4.17
5.11
122.54%
Total Expenditure (Excl Depreciation)
587.87
988.20
-400.33
-40.51%
Operating Profit (PBDIT) excl Other Income
28.69
46.60
-17.91
-38.43%
Other Income
0.17
-1.20
1.37
114.17%
Operating Profit (PBDIT)
44.75
76.90
-32.15
-41.81%
Interest
2.17
41.70
-39.53
-94.80%
Exceptional Items
1.05
-161.70
162.75
100.65%
Gross Profit (PBDT)
197.69
472.50
-274.81
-58.16%
Depreciation
15.88
31.50
-15.62
-49.59%
Profit Before Tax
27.75
-158.00
185.75
117.56%
Tax
14.39
-4.00
18.39
459.75%
Provisions and contingencies
0
0
0.00
Profit After Tax
19.99
-156.20
176.19
112.80%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
19.99
-156.20
176.19
112.80%
Share in Profit of Associates
0
0
0.00
Minority Interest
-6.63
2.20
-8.83
-401.36%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
13.36
-154.00
167.36
108.68%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
320.92
523.50
-202.58
-38.70%
Earnings per share (EPS)
0.18
-3.11
3.29
105.79%
Diluted Earnings per share
0.18
-3.11
3.29
105.79%
Operating Profit Margin (Excl OI)
4.65%
4.50%
0.00
0.15%
Gross Profit Margin
7.08%
-12.22%
0.00
19.30%
PAT Margin
3.24%
-15.09%
0.00
18.33%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 61.66 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -1.23% vs 41.73% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 1.34 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 34.00% vs -67.43% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4.46 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 41.59% vs -7.08% in Dec 2023
Annual - Interest
Interest 0.22 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.00% vs 0.00% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.65%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






