Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Net Sales
1,711.00
1,332.15
1,017.98
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,711.00
1,332.15
1,017.98
Raw Material Cost
1.18
1.08
1.76
Purchase of Finished goods
173.73
140.83
114.76
(Increase) / Decrease In Stocks
-12.81
-5.07
-3.06
Employee Cost
326.87
242.83
190.40
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
473.27
368.00
267.57
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
292.38
222.22
176.20
Total Expenditure (Excl Depreciation)
1,254.62
969.89
747.63
Operating Profit (PBDIT) excl Other Income
456.38
362.26
270.35
Other Income
46.02
44.30
13.51
Operating Profit (PBDIT)
502.40
406.56
283.86
Interest
108.79
95.62
71.97
Exceptional Items
-3.02
0.00
0.00
Gross Profit (PBDT)
390.59
310.94
211.89
Depreciation
230.74
170.37
128.30
Profit Before Tax
159.85
140.57
83.59
Tax
49.51
45.52
-19.64
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
110.34
95.05
103.23
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
110.34
95.05
103.23
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-26.88
-11.99
-9.13
Other related items
0.00
0.00
0.00
Consolidated Net Profit
83.46
83.06
94.10
Equity Capital
31.59
9.33
7.93
Face Value
10.0
10.0
10.0
Reserves
1,835.00
1,330.08
0.00
Earnings per share (EPS)
26.42
89.02
118.66
Diluted Earnings per share
2.78
3.13
130.18
Operating Profit Margin (Excl OI)
26.67%
27.19%
26.56%
Gross Profit Margin
22.83%
23.34%
20.81%
PAT Margin
6.45%
7.14%
10.14%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 28.44% vs 30.86% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 0.48% vs -11.73% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 25.98% vs 34.00% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 13.77% vs 32.86% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Dr Agarwal's Hea With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
1,711.00
3,035.00
-1,324.00
-43.62%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,711.00
3,035.00
-1,324.00
-43.62%
Raw Material Cost
1.18
0.00
1.18
Purchase of Finished goods
173.73
640.40
-466.67
-72.87%
(Increase) / Decrease In Stocks
-12.81
-13.40
0.59
4.40%
Employee Cost
326.87
499.40
-172.53
-34.55%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
473.27
0.00
473.27
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
292.38
1,125.90
-833.52
-74.03%
Total Expenditure (Excl Depreciation)
1,254.62
2,252.30
-997.68
-44.30%
Operating Profit (PBDIT) excl Other Income
456.38
782.70
-326.32
-41.69%
Other Income
46.02
31.90
14.12
44.26%
Operating Profit (PBDIT)
502.40
814.60
-312.20
-38.33%
Interest
108.79
90.20
18.59
20.61%
Exceptional Items
-3.02
10.80
-13.82
-127.96%
Gross Profit (PBDT)
390.59
735.20
-344.61
-46.87%
Depreciation
230.74
177.30
53.44
30.14%
Profit Before Tax
159.85
557.90
-398.05
-71.35%
Tax
49.51
143.40
-93.89
-65.47%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
110.34
414.50
-304.16
-73.38%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
110.34
414.50
-304.16
-73.38%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-26.88
-30.00
3.12
10.40%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
83.46
384.50
-301.04
-78.29%
Equity Capital
31.59
80.00
-48.41
-60.51%
Face Value
10.00
2.00
0.00
Reserves
1,835.00
2,057.80
-222.80
-10.83%
Earnings per share (EPS)
26.42
9.61
16.81
174.92%
Diluted Earnings per share
2.78
9.61
-6.83
-71.07%
Operating Profit Margin (Excl OI)
26.67%
25.79%
0.00
0.88%
Gross Profit Margin
22.83%
24.22%
0.00
-1.39%
PAT Margin
6.45%
13.66%
0.00
-7.21%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,711.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 28.44% vs 30.86% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 83.46 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.48% vs -11.73% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 456.38 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 25.98% vs 34.00% in Mar 2024
Annual - Interest
Interest 108.79 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 13.77% vs 32.86% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 26.67%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






