Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
6,183.00
5,378.00
30,132.00
35,566.00
27,776.00
22,755.00
20,705.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,183.00
5,378.00
30,132.00
35,566.00
27,776.00
22,755.00
20,705.00
Raw Material Cost
3,253.00
4,925.00
16,746.00
20,842.00
16,788.00
12,314.00
11,401.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
8.00
13.00
15.00
9.00
5.00
Selling and Distribution Expenses
2,643.00
2,397.00
12,172.00
14,820.00
11,938.00
10,275.00
9,160.00
Other Expenses
0.00
0.00
-0.80
-1.30
-1.50
-0.90
-0.50
Total Expenditure (Excl Depreciation)
5,896.00
7,322.00
28,918.00
35,662.00
28,726.00
22,589.00
20,561.00
Operating Profit (PBDIT) excl Other Income
287
-1944
1214
-96
-950
166
144
Other Income
40.00
-25.00
18,994.00
232.00
-1,333.00
-135.00
172.00
Operating Profit (PBDIT)
364.00
-1,924.00
20,493.00
606.00
-1,948.00
307.00
555.00
Interest
0.00
0.00
8.00
13.00
15.00
9.00
5.00
Exceptional Items
0.00
0.00
-2,528.00
-50.00
-46.00
13.00
157.00
Gross Profit (PBDT)
2,930.00
453.00
13,386.00
14,724.00
10,988.00
10,441.00
9,304.00
Depreciation
66.00
66.00
310.00
509.00
376.00
323.00
260.00
Profit Before Tax
297.00
-1,992.00
17,646.00
35.00
-2,387.00
-12.00
444.00
Tax
60.00
232.00
5,918.00
-26.00
118.00
99.00
-239.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
171.00
-1,847.00
11,554.00
8.00
-2,105.00
-197.00
379.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
171.00
-1,847.00
11,554.00
8.00
-2,105.00
-197.00
379.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
66.00
-377.00
173.00
53.00
-400.00
86.00
305.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
237.00
-2,224.00
11,727.00
61.00
-2,505.00
-111.00
684.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
13,015.00
15,017.00
21,442.00
9,782.00
9,251.00
10,668.00
11,291.00
Earnings per share (EPS)
19.35
-202.22
1183.3
0.72
-215.19
-20.27
36.61
Diluted Earnings per share
19.35
-202.22
1183.3
0.72
-215.19
-20.27
36.61
Operating Profit Margin (Excl OI)
4.17%
-36.54%
3.95%
-0.38%
-3.57%
0.52%
0.59%
Gross Profit Margin
5.87%
-35.81%
59.59%
1.53%
-7.24%
1.37%
3.4%
PAT Margin
2.77%
-34.34%
38.34%
0.02%
-7.58%
-0.87%
1.83%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 14.97% vs -82.15% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 110.66% vs -118.96% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 117.06% vs -226.68% in Mar 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Dream Incubator, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
6,183.00
0
6,183.00
Other Operating Income
0.00
60,429.00
-60,429.00
-100.00%
Total Operating income
6,183.00
60,429.00
-54,246.00
-89.77%
Raw Material Cost
3,253.00
0
3,253.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
5,598.00
-5,598.00
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
37.00
-37.00
-100.00%
Selling and Distribution Expenses
2,643.00
23,099.00
-20,456.00
-88.56%
Other Expenses
0.00
3,130.20
-3,130.20
-100.00%
Total Expenditure (Excl Depreciation)
5,896.00
60,036.00
-54,140.00
-90.18%
Operating Profit (PBDIT) excl Other Income
287.00
393.00
-106.00
-26.97%
Other Income
40.00
4,463.00
-4,423.00
-99.10%
Operating Profit (PBDIT)
364.00
5,558.00
-5,194.00
-93.45%
Interest
0.00
37.00
-37.00
-100.00%
Exceptional Items
0.00
-69.00
69.00
100.00%
Gross Profit (PBDT)
2,930.00
0.00
2,930.00
Depreciation
66.00
1,095.00
-1,029.00
-93.97%
Profit Before Tax
297.00
4,749.00
-4,452.00
-93.75%
Tax
60.00
1,555.00
-1,495.00
-96.14%
Provisions and contingencies
0
0
0.00
Profit After Tax
171.00
3,245.00
-3,074.00
-94.73%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
171.00
3,245.00
-3,074.00
-94.73%
Share in Profit of Associates
0
0
0.00
Minority Interest
66.00
-51.00
117.00
229.41%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
237.00
3,194.00
-2,957.00
-92.58%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
13,015.00
28,066.00
-15,051.00
-53.63%
Earnings per share (EPS)
19.35
41.98
-22.63
-53.91%
Diluted Earnings per share
19.35
41.98
-22.63
-53.91%
Operating Profit Margin (Excl OI)
4.17%
0.65%
0.00
3.52%
Gross Profit Margin
5.87%
9.67%
0.00
-3.80%
PAT Margin
2.77%
5.37%
0.00
-2.60%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 618.30 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 14.97% vs -82.15% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 23.70 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 110.66% vs -118.96% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 32.40 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 117.06% vs -226.68% in Mar 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.17%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
