Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
8,691.00
6,183.00
5,378.00
30,132.00
35,566.00
27,776.00
22,755.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,691.00
6,183.00
5,378.00
30,132.00
35,566.00
27,776.00
22,755.00
Raw Material Cost
4,080.00
3,253.00
4,925.00
16,746.00
20,842.00
16,788.00
12,314.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
8.00
13.00
15.00
9.00
Selling and Distribution Expenses
2,785.00
2,643.00
2,397.00
12,172.00
14,820.00
11,938.00
10,275.00
Other Expenses
0.00
0.00
0.00
-0.80
-1.30
-1.50
-0.90
Total Expenditure (Excl Depreciation)
6,865.00
5,896.00
7,322.00
28,918.00
35,662.00
28,726.00
22,589.00
Operating Profit (PBDIT) excl Other Income
1826
287
-1944
1214
-96
-950
166
Other Income
81.00
40.00
-25.00
18,994.00
232.00
-1,333.00
-135.00
Operating Profit (PBDIT)
1,929.00
364.00
-1,924.00
20,493.00
606.00
-1,948.00
307.00
Interest
0.00
0.00
0.00
8.00
13.00
15.00
9.00
Exceptional Items
0.00
0.00
0.00
-2,528.00
-50.00
-46.00
13.00
Gross Profit (PBDT)
4,611.00
2,930.00
453.00
13,386.00
14,724.00
10,988.00
10,441.00
Depreciation
57.00
66.00
66.00
310.00
509.00
376.00
323.00
Profit Before Tax
1,872.00
297.00
-1,992.00
17,646.00
35.00
-2,387.00
-12.00
Tax
284.00
60.00
232.00
5,918.00
-26.00
118.00
99.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,593.00
171.00
-1,847.00
11,554.00
8.00
-2,105.00
-197.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,593.00
171.00
-1,847.00
11,554.00
8.00
-2,105.00
-197.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-6.00
66.00
-377.00
173.00
53.00
-400.00
86.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,587.00
237.00
-2,224.00
11,727.00
61.00
-2,505.00
-111.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
11,569.00
13,015.00
15,017.00
21,442.00
9,782.00
9,251.00
10,668.00
Earnings per share (EPS)
181.3
19.35
-202.22
1183.3
0.72
-215.19
-20.27
Diluted Earnings per share
181.3
19.35
-202.22
1183.3
0.72
-215.19
-20.27
Operating Profit Margin (Excl OI)
20.61%
4.17%
-36.54%
3.95%
-0.38%
-3.57%
0.52%
Gross Profit Margin
22.2%
5.87%
-35.81%
59.59%
1.53%
-7.24%
1.37%
PAT Margin
18.33%
2.77%
-34.34%
38.34%
0.02%
-7.58%
-0.87%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 40.56% vs 14.97% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is 569.62% vs 110.66% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 470.37% vs 117.06% in Mar 2025
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has improved from Mar 2025
Compare Annual Results Of Dream Incubator, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
8,691.00
0
8,691.00
Other Operating Income
0.00
65,718.00
-65,718.00
-100.00%
Total Operating income
8,691.00
65,718.00
-57,027.00
-86.78%
Raw Material Cost
4,080.00
0
4,080.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
6,061.00
-6,061.00
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
89.00
-89.00
-100.00%
Selling and Distribution Expenses
2,785.00
26,550.00
-23,765.00
-89.51%
Other Expenses
0.00
3,462.80
-3,462.80
-100.00%
Total Expenditure (Excl Depreciation)
6,865.00
67,328.00
-60,463.00
-89.80%
Operating Profit (PBDIT) excl Other Income
1,826.00
-1,610.00
3,436.00
213.42%
Other Income
81.00
5,190.00
-5,109.00
-98.44%
Operating Profit (PBDIT)
1,929.00
6,680.00
-4,751.00
-71.12%
Interest
0.00
89.00
-89.00
-100.00%
Exceptional Items
0.00
-263.00
263.00
100.00%
Gross Profit (PBDT)
4,611.00
0.00
4,611.00
Depreciation
57.00
1,490.00
-1,433.00
-96.17%
Profit Before Tax
1,872.00
3,216.00
-1,344.00
-41.79%
Tax
284.00
1,011.00
-727.00
-71.91%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,593.00
2,204.00
-611.00
-27.72%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,593.00
2,204.00
-611.00
-27.72%
Share in Profit of Associates
0
0
0.00
Minority Interest
-6.00
0.00
-6.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,587.00
2,204.00
-617.00
-27.99%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
11,569.00
28,942.00
-17,373.00
-60.03%
Earnings per share (EPS)
181.30
29.77
151.53
509.00%
Diluted Earnings per share
181.30
29.77
151.53
509.00%
Operating Profit Margin (Excl OI)
20.61%
-2.45%
0.00
23.06%
Gross Profit Margin
22.20%
7.16%
0.00
15.04%
PAT Margin
18.33%
3.35%
0.00
14.98%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 869.10 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 40.56% vs 14.97% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 158.70 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 569.62% vs 110.66% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 184.80 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 470.37% vs 117.06% in Mar 2025
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.61%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has improved from Mar 2025






