Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
6,183.00
5,378.00
30,132.00
35,566.00
27,776.00
22,755.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
6,183.00
5,378.00
30,132.00
35,566.00
27,776.00
22,755.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
0.00
0.00
8.00
13.00
15.00
9.00
General and Administration Expenses
2,672.00
2,397.00
12,172.00
14,820.00
11,938.00
10,275.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
5,925.00
7,322.00
28,918.00
35,662.00
28,726.00
22,589.00
Operating Profit (PBDIT) excl Other Income
258.00
-1,944.00
1,214.00
-96.00
-950.00
166.00
Other Income
40.00
-25.00
18,994.00
232.00
-1,333.00
-135.00
Operating Profit (PBDIT)
364.00
-1,924.00
20,493.00
606.00
-1,948.00
307.00
Interest
0.00
0.00
8.00
13.00
15.00
9.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
66.00
66.00
310.00
509.00
376.00
323.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
297.00
-1,992.00
17,646.00
35.00
-2,387.00
-12.00
Provision for Tax
60.00
232.00
5,918.00
-26.00
118.00
99.00
Profit After Tax
171.00
-1,847.00
11,554.00
8.00
-2,105.00
-197.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
19.35
-202.22
1,183.30
0.72
-215.19
-20.27
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 14.97% vs -82.15% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 113.27% vs -260.13% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 109.26% vs -115.99% in Mar 2024
Compare Profit and Loss Results of Dream Incubator, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
6,183.00
60,428.00
-54,245.00
-89.77%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
6,183.00
60,428.00
-54,245.00
-89.77%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
0.00
37.00
-37.00
-100.00%
General and Administration Expenses
2,672.00
23,099.00
-20,427.00
-88.43%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
5,925.00
60,032.00
-54,107.00
-90.13%
Operating Profit (PBDIT) excl Other Income
258.00
396.00
-138.00
-34.85%
Other Income
40.00
4,466.00
-4,426.00
-99.10%
Operating Profit (PBDIT)
364.00
5,561.00
-5,197.00
-93.45%
Interest
0.00
37.00
-37.00
-100.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
66.00
1,095.00
-1,029.00
-93.97%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
297.00
4,749.00
-4,452.00
-93.75%
Provision for Tax
60.00
1,555.00
-1,495.00
-96.14%
Profit After Tax
171.00
3,194.00
-3,023.00
-94.65%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
19.3522
41.9785
-22.63
-53.90%
Profit And Loss - Net Sales
Net Sales 6,183.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 14.97% vs -82.15% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 258.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 113.27% vs -260.13% in Mar 2024
Profit And Loss - Interest
Interest 0.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 171.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 109.26% vs -115.99% in Mar 2024






