Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
462.95
624.51
386.95
343.77
325.92
347.62
580.43
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
462.95
624.51
386.95
343.77
325.92
347.62
580.43
Raw Material Cost
270.43
419.47
253.63
222.64
228.35
235.35
200.94
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
30.63
27.19
30.27
27.10
21.93
22.11
34.66
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
74.49
78.39
68.30
51.80
26.68
23.84
41.90
Selling and Distribution Expenses
62.63
66.36
65.00
55.60
46.00
49.52
69.39
Other Expenses
-9.87
-10.22
-9.04
-7.14
-4.22
-3.88
-6.71
Total Expenditure (Excl Depreciation)
339.48
489.21
326.76
285.76
280.78
291.98
279.78
Operating Profit (PBDIT) excl Other Income
123.5
135.29999999999998
60.199999999999996
58
45.099999999999994
55.599999999999994
300.59999999999997
Other Income
50.93
212.00
117.07
84.61
-17.09
86.33
23.61
Operating Profit (PBDIT)
180.82
350.67
185.38
150.14
34.48
149.09
333.72
Interest
74.49
78.39
68.30
51.80
26.68
23.84
41.90
Exceptional Items
-29.37
-24.40
-63.45
50.39
33.78
-3.21
64.72
Gross Profit (PBDT)
186.10
201.66
125.19
113.61
91.14
105.15
370.04
Depreciation
6.42
3.38
8.12
7.53
6.43
7.12
9.46
Profit Before Tax
70.55
244.50
45.52
141.20
35.15
114.93
347.07
Tax
9.95
37.52
-2.71
32.85
15.21
37.98
108.68
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-18.64
187.86
-117.08
164.44
110.03
159.22
332.25
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-18.64
187.86
-117.08
164.44
110.03
159.22
332.25
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.63
0.42
-0.50
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-18.64
187.86
-117.08
164.44
110.66
159.64
331.75
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,457.15
1,501.53
1,404.06
1,553.69
1,422.21
1,391.65
1,410.96
Earnings per share (EPS)
-0.45
4.31
-2.76
3.74
2.46
3.31
6.09
Diluted Earnings per share
-0.45
4.31
-2.76
3.74
2.46
3.31
6.09
Operating Profit Margin (Excl OI)
26.67%
21.66%
15.56%
16.87%
13.85%
16.01%
51.8%
Gross Profit Margin
16.62%
39.69%
13.86%
43.26%
12.76%
35.11%
61.43%
PAT Margin
-4.03%
30.08%
-30.26%
47.84%
33.76%
45.8%
57.24%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -25.86% vs 61.41% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -109.90% vs 260.46% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -6.34% vs 103.07% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -4.97% vs 14.79% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of DREAM Unlimited Corp. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
462.95
1,123.58
-660.63
-58.80%
Other Operating Income
0.00
0.00
0.00
Total Operating income
462.95
1,123.58
-660.63
-58.80%
Raw Material Cost
270.43
502.83
-232.40
-46.22%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
30.63
0.00
30.63
Power Cost
0
0
0.00
Manufacturing Expenses
74.49
255.93
-181.44
-70.89%
Selling and Distribution Expenses
62.63
91.78
-29.15
-31.76%
Other Expenses
-9.87
-22.14
12.27
55.42%
Total Expenditure (Excl Depreciation)
339.48
629.18
-289.70
-46.04%
Operating Profit (PBDIT) excl Other Income
123.47
494.40
-370.93
-75.03%
Other Income
50.93
-0.09
51.02
56,688.89%
Operating Profit (PBDIT)
180.82
501.18
-320.36
-63.92%
Interest
74.49
255.93
-181.44
-70.89%
Exceptional Items
-29.37
1.06
-30.43
-2,870.75%
Gross Profit (PBDT)
186.10
613.89
-427.79
-69.69%
Depreciation
6.42
6.86
-0.44
-6.41%
Profit Before Tax
70.55
239.45
-168.90
-70.54%
Tax
9.95
61.51
-51.56
-83.82%
Provisions and contingencies
0
0
0.00
Profit After Tax
-18.64
174.87
-193.51
-110.66%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-18.64
174.87
-193.51
-110.66%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
4.03
-4.03
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-18.64
178.90
-197.54
-110.42%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,457.15
4,385.45
-2,928.30
-66.77%
Earnings per share (EPS)
-0.45
16.34
-16.79
-102.75%
Diluted Earnings per share
-0.45
16.34
-16.79
-102.75%
Operating Profit Margin (Excl OI)
26.67%
44.00%
0.00
-17.33%
Gross Profit Margin
16.62%
21.92%
0.00
-5.30%
PAT Margin
-4.03%
15.56%
0.00
-19.59%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 46.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -25.86% vs 61.41% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit -1.86 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -109.90% vs 260.46% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 12.99 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -6.34% vs 103.07% in Dec 2024
Annual - Interest
Interest 7.45 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -4.97% vs 14.79% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 26.67%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






