Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
462.00
624.00
386.00
343.00
325.00
347.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
462.00
624.00
386.00
343.00
325.00
347.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
30.00
27.00
30.00
27.00
21.00
22.00
Operating Expenses
74.00
78.00
68.00
51.00
26.00
23.00
General and Administration Expenses
62.00
66.00
65.00
55.00
46.00
49.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
45.00
194.00
103.00
75.00
-27.00
77.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
339.00
489.00
326.00
285.00
280.00
291.00
Operating Profit (PBDIT) excl Other Income
123.00
135.00
60.00
58.00
45.00
55.00
Other Income
50.00
211.00
117.00
84.00
-17.00
86.00
Operating Profit (PBDIT)
180.00
350.00
185.00
150.00
34.00
149.00
Interest
74.00
78.00
68.00
51.00
26.00
23.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
6.00
3.00
8.00
7.00
6.00
7.00
Profit Before Taxation & Exceptional Items
70.00
244.00
45.00
141.00
35.00
114.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
70.00
244.00
45.00
141.00
35.00
114.00
Provision for Tax
9.00
37.00
-2.00
32.00
15.00
37.00
Profit After Tax
-18.00
187.00
-117.00
164.00
110.00
159.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
-0.45
4.31
-2.76
3.74
2.46
3.31
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -25.87% vs 61.39% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -8.74% vs 124.78% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -4.98% vs 14.77% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is -109.92% vs 260.45% in Dec 2024
Compare Profit and Loss Results of DREAM Unlimited Corp.
Figures in Million
consolidated - Profit And Loss Results
Change(CAD)
Change(%)
No of Months
12
12
Operating Income
462.00
1,123.00
-661.00
-58.86%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
462.00
1,123.00
-661.00
-58.86%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
30.00
0.00
30.00
0%
Operating Expenses
74.00
255.00
-181.00
-70.98%
General and Administration Expenses
62.00
91.00
-29.00
-31.87%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
45.00
0.00
45.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
339.00
629.00
-290.00
-46.10%
Operating Profit (PBDIT) excl Other Income
123.00
494.00
-371.00
-75.10%
Other Income
50.00
0.00
50.00
0%
Operating Profit (PBDIT)
180.00
501.00
-321.00
-64.07%
Interest
74.00
255.00
-181.00
-70.98%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
6.00
6.00
0.00
0.00%
Profit Before Taxation & Exceptional Items
70.00
239.00
-169.00
-70.71%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
70.00
239.00
-169.00
-70.71%
Provision for Tax
9.00
61.00
-52.00
-85.25%
Profit After Tax
-18.00
178.00
-196.00
-110.11%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-0.4456
16.343
-16.79
-102.73%
Profit And Loss - Net Sales
Net Sales 462.95 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -25.87% vs 61.39% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 123.47 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -8.74% vs 124.78% in Dec 2024
Profit And Loss - Interest
Interest 74.49 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -4.98% vs 14.77% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax -18.64 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -109.92% vs 260.45% in Dec 2024






