Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
Jan'20
Jan'19
Net Sales
4,702.01
4,175.57
3,808.46
3,130.52
3,199.16
3,339.68
3,127.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,702.01
4,175.57
3,808.46
3,130.52
3,199.16
3,339.68
3,127.70
Raw Material Cost
3,968.45
3,524.91
3,304.45
2,786.53
2,817.89
2,967.29
2,741.99
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
60.99
52.60
40.62
33.17
29.67
50.86
44.37
Selling and Distribution Expenses
393.03
327.67
293.48
262.43
259.77
254.59
269.14
Other Expenses
-6.10
-5.26
-4.06
-3.32
-2.97
-5.09
-4.44
Total Expenditure (Excl Depreciation)
4,361.48
3,852.58
3,597.92
3,048.96
3,077.66
3,221.88
3,011.13
Operating Profit (PBDIT) excl Other Income
340.5
323
210.5
81.6
121.5
117.8
116.6
Other Income
29.21
21.61
10.20
4.45
8.60
11.66
16.00
Operating Profit (PBDIT)
568.32
507.69
396.99
270.49
337.83
347.07
312.17
Interest
60.99
52.60
40.62
33.17
29.67
50.86
44.37
Exceptional Items
-0.96
0.00
0.00
-0.06
-41.22
-0.08
-0.16
Gross Profit (PBDT)
733.57
650.67
504.02
343.99
381.28
372.40
385.70
Depreciation
198.57
163.09
176.25
184.49
207.72
217.60
179.60
Profit Before Tax
307.79
292.00
180.12
52.78
59.22
78.54
88.04
Tax
74.38
73.08
37.91
4.20
24.88
21.32
25.13
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
233.41
218.92
142.21
48.57
34.34
57.22
62.91
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
233.41
218.92
142.21
48.57
34.34
57.22
62.91
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
233.41
218.92
142.21
48.57
34.34
57.22
62.91
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.33
0.33
0.33
0.33
0.33
0.33
1.0
Reserves
1,239.10
1,054.66
868.75
758.54
811.31
868.60
804.17
Earnings per share (EPS)
7.92
7.37
4.74
1.57
1.07
1.8
1.97
Diluted Earnings per share
7.92
7.37
4.74
1.57
1.07
1.8
1.97
Operating Profit Margin (Excl OI)
7.24%
7.74%
5.53%
2.61%
3.8%
3.53%
3.73%
Gross Profit Margin
10.77%
10.9%
9.36%
7.58%
8.34%
8.87%
8.56%
PAT Margin
4.96%
5.24%
3.73%
1.55%
1.07%
1.71%
2.01%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jan 2025 is 12.61% vs 9.64% in Jan 2024
Consolidate Net Profit
YoY Growth in year ended Jan 2025 is 6.62% vs 53.94% in Jan 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jan 2025 is 10.90% vs 25.67% in Jan 2024
Interest
YoY Growth in year ended Jan 2025 is 15.97% vs 29.56% in Jan 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jan 2025 has fallen from Jan 2024
Compare Annual Results Of Dycom Industries, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
4,702.01
2,941.30
1,760.71
59.86%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,702.01
2,941.30
1,760.71
59.86%
Raw Material Cost
3,968.45
1,989.30
1,979.15
99.49%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
60.99
36.90
24.09
65.28%
Selling and Distribution Expenses
393.03
562.40
-169.37
-30.12%
Other Expenses
-6.10
-3.69
-2.41
-65.31%
Total Expenditure (Excl Depreciation)
4,361.48
2,551.70
1,809.78
70.92%
Operating Profit (PBDIT) excl Other Income
340.54
389.60
-49.06
-12.59%
Other Income
29.21
0.80
28.41
3,551.25%
Operating Profit (PBDIT)
568.32
524.90
43.42
8.27%
Interest
60.99
36.90
24.09
65.28%
Exceptional Items
-0.96
-7.10
6.14
86.48%
Gross Profit (PBDT)
733.57
952.00
-218.43
-22.94%
Depreciation
198.57
134.50
64.07
47.64%
Profit Before Tax
307.79
346.40
-38.61
-11.15%
Tax
74.38
89.80
-15.42
-17.17%
Provisions and contingencies
0
0
0.00
Profit After Tax
233.41
256.60
-23.19
-9.04%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
233.41
256.60
-23.19
-9.04%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
233.41
256.60
-23.19
-9.04%
Equity Capital
0
0
0.00
Face Value
0.33
0.01
0.00
Reserves
1,239.10
705.30
533.80
75.68%
Earnings per share (EPS)
7.92
9.10
-1.18
-12.97%
Diluted Earnings per share
7.92
9.10
-1.18
-12.97%
Operating Profit Margin (Excl OI)
7.24%
13.25%
0.00
-6.01%
Gross Profit Margin
10.77%
16.35%
0.00
-5.58%
PAT Margin
4.96%
8.72%
0.00
-3.76%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 470.20 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 12.61% vs 9.64% in Jan 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 23.34 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 6.62% vs 53.94% in Jan 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 53.91 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 10.90% vs 25.67% in Jan 2024
Annual - Interest
Interest 6.10 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 15.97% vs 29.56% in Jan 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.24%
in Jan 2025Figures in %
YoY Growth in year ended Jan 2025 has fallen from Jan 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
