Dynamic Cables

  • Market Cap: Small Cap
  • Industry: Cables - Electricals
  • ISIN: INE600Y01019
  • NSEID: DYCL
  • BSEID: 540795
INR
270.45
2.5 (0.93%)
BSENSE

Mar 17

BSE+NSE Vol: 1.19 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,025.04
767.82
668.38
563.56
342.11
427.69
525.81
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,025.04
767.82
668.38
563.56
342.11
427.69
525.81
Raw Material Cost
895.35
671.38
593.38
489.56
307.41
368.33
463.92
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
38.34
27.95
23.10
17.17
14.34
16.12
14.53
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
15.27
20.74
16.23
13.00
11.89
15.36
12.78
Selling and Distribution Expenses
34.13
27.52
18.92
20.39
16.45
18.97
22.32
Other Expenses
-53.61
-48.69
-39.33
-30.18
-26.23
-31.48
-27.32
Total Expenditure (Excl Depreciation)
929.48
698.90
612.30
509.95
323.85
387.30
486.24
Operating Profit (PBDIT) excl Other Income
95.57
68.92
56.08
53.62
18.26
40.39
39.57
Other Income
4.50
2.89
2.29
2.24
2.35
1.34
6.17
Operating Profit (PBDIT)
110.50
80.74
65.86
63.02
28.51
49.08
53.82
Interest
15.27
20.74
16.23
13.00
11.89
15.36
12.78
Exceptional Items
1.38
0.03
0.03
-0.45
5.13
-1.10
0.00
Gross Profit (PBDT)
129.69
96.44
75.00
74.01
34.71
59.35
61.89
Depreciation
10.93
9.26
7.91
8.05
8.37
8.80
8.33
Profit Before Tax
85.68
50.77
41.75
41.51
13.38
23.82
32.71
Tax
20.86
12.99
10.74
10.61
3.54
5.60
11.48
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
64.82
37.77
31.01
30.90
9.85
18.23
21.23
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
64.82
37.77
31.01
30.90
9.85
18.23
21.23
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
64.82
37.77
31.01
30.90
9.85
18.23
21.23
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
373.89
213.95
177.43
147.62
117.17
107.85
91.72
Earnings per share (EPS)
13.65
8.58
7.04
7.02
2.24
4.14
4.82
Diluted Earnings per share
13.65
8.58
7.04
7.02
2.24
4.14
4.82
Operating Profit Margin (Excl OI)
9.28%
8.93%
8.33%
9.35%
5.2%
9.11%
7.48%
Gross Profit Margin
9.43%
7.82%
7.43%
8.79%
6.36%
7.63%
7.8%
PAT Margin
6.32%
4.92%
4.64%
5.48%
2.88%
4.26%
4.04%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 33.50% vs 14.88% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 71.62% vs 21.80% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 36.17% vs 22.48% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -26.37% vs 27.79% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Dynamic Cables With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,025.04
0
1,025.04
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,025.04
0
1,025.04
Raw Material Cost
895.35
0
895.35
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
38.34
0
38.34
Power Cost
0
0
0.00
Manufacturing Expenses
15.27
0
15.27
Selling and Distribution Expenses
34.13
0
34.13
Other Expenses
-53.61
0.00
-53.61
Total Expenditure (Excl Depreciation)
929.48
0
929.48
Operating Profit (PBDIT) excl Other Income
95.57
0.00
95.57
Other Income
4.50
0
4.50
Operating Profit (PBDIT)
110.50
0
110.50
Interest
15.27
0
15.27
Exceptional Items
1.38
0
1.38
Gross Profit (PBDT)
129.69
0
129.69
Depreciation
10.93
0
10.93
Profit Before Tax
85.68
0
85.68
Tax
20.86
0
20.86
Provisions and contingencies
0
0
0.00
Profit After Tax
64.82
0
64.82
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
64.82
0
64.82
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
64.82
0
64.82
Equity Capital
0
0
0.00
Face Value
10.00
0
0.00
Reserves
373.89
0
373.89
Earnings per share (EPS)
13.65
0
13.65
Diluted Earnings per share
13.65
0
13.65
Operating Profit Margin (Excl OI)
9.28%
0%
0.00
9.28%
Gross Profit Margin
9.43%
0%
0.00
9.43%
PAT Margin
6.32%
0%
0.00
6.32%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,025.04 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 33.50% vs 14.88% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 64.82 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 71.62% vs 21.80% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 106.01 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 36.17% vs 22.48% in Mar 2024

Annual - Interest
Interest 15.27 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -26.37% vs 27.79% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.28%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024