Dynea Pakistan Ltd.

  • Market Cap: Small Cap
  • Industry: Specialty Chemicals
  • ISIN: PK0028201017
PKR
254.41
-12.48 (-4.68%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
12,734.29
12,759.90
11,080.44
9,536.32
6,827.20
4,492.45
5,140.03
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
12,734.29
12,759.90
11,080.44
9,536.32
6,827.20
4,492.45
5,140.03
Raw Material Cost
10,613.96
10,040.07
9,281.21
7,996.20
5,272.38
3,736.75
4,460.65
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,088.98
960.20
690.63
590.65
502.56
366.39
355.33
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
32.52
34.09
71.06
40.65
25.34
58.02
75.71
Selling and Distribution Expenses
716.47
832.24
475.21
414.79
196.67
327.11
263.90
Other Expenses
-112.15
-99.43
-76.17
-63.13
-52.79
-42.44
-43.10
Total Expenditure (Excl Depreciation)
11,330.43
10,872.31
9,756.41
8,410.99
5,469.05
4,063.86
4,724.55
Operating Profit (PBDIT) excl Other Income
1403.8999999999999
1887.6
1324
1125.3
1358.1999999999998
428.6
415.5
Other Income
80.19
93.50
-152.43
-53.53
19.13
-1.79
-13.49
Operating Profit (PBDIT)
1,686.23
2,144.88
1,364.21
1,215.40
1,462.95
540.54
514.93
Interest
32.52
34.09
71.06
40.65
25.34
58.02
75.71
Exceptional Items
0.00
0.00
0.07
0.00
1.15
0.00
2.65
Gross Profit (PBDT)
2,120.32
2,719.83
1,799.23
1,540.12
1,554.82
755.71
679.38
Depreciation
232.23
213.03
213.25
164.61
110.00
123.86
120.38
Profit Before Tax
1,421.48
1,897.76
1,079.96
1,010.14
1,328.75
358.66
321.48
Tax
553.82
706.25
414.80
388.64
390.15
105.31
94.58
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
867.65
1,191.51
665.16
621.50
938.61
253.35
226.90
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
867.65
1,191.51
665.16
621.50
938.61
253.35
226.90
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
867.65
1,191.51
665.16
621.50
938.61
253.35
226.90
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
4,878.53
4,293.97
3,432.72
2,909.10
2,381.96
1,584.90
1,378.73
Earnings per share (EPS)
45.97
63.13
35.25
32.93
49.73
13.42
12.02
Diluted Earnings per share
45.97
63.13
35.25
32.93
49.73
13.42
12.02
Operating Profit Margin (Excl OI)
10.79%
14.41%
11.76%
11.58%
19.54%
9.31%
7.94%
Gross Profit Margin
12.99%
16.54%
11.67%
12.32%
21.07%
10.74%
8.6%
PAT Margin
6.81%
9.34%
6.0%
6.52%
13.75%
5.64%
4.41%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2025 is -0.20% vs 15.16% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jun 2025 is -27.18% vs 79.12% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2025 is -21.71% vs 35.26% in Jun 2024

stock-summary

Interest

YoY Growth in year ended Jun 2025 is -4.69% vs -52.04% in Jun 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jun 2025 has fallen from Jun 2024

Compare Annual Results Of Dynea Pakistan Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
Net Sales
12,734.29
10,336.90
2,397.39
23.19%
Other Operating Income
0.00
0.00
0.00
Total Operating income
12,734.29
10,336.90
2,397.39
23.19%
Raw Material Cost
10,613.96
6,433.67
4,180.29
64.98%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,088.98
722.23
366.75
50.78%
Power Cost
0
0
0.00
Manufacturing Expenses
32.52
599.22
-566.70
-94.57%
Selling and Distribution Expenses
716.47
582.34
134.13
23.03%
Other Expenses
-112.15
-132.14
19.99
15.13%
Total Expenditure (Excl Depreciation)
11,330.43
7,016.02
4,314.41
61.49%
Operating Profit (PBDIT) excl Other Income
1,403.86
3,320.88
-1,917.02
-57.73%
Other Income
80.19
2,184.27
-2,104.08
-96.33%
Operating Profit (PBDIT)
1,686.23
5,869.71
-4,183.48
-71.27%
Interest
32.52
599.22
-566.70
-94.57%
Exceptional Items
0.00
0.19
-0.19
-100.00%
Gross Profit (PBDT)
2,120.32
3,903.22
-1,782.90
-45.68%
Depreciation
232.23
399.96
-167.73
-41.94%
Profit Before Tax
1,421.48
4,870.72
-3,449.24
-70.82%
Tax
553.82
664.38
-110.56
-16.64%
Provisions and contingencies
0
0
0.00
Profit After Tax
867.65
3,177.56
-2,309.91
-72.69%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
867.65
3,177.56
-2,309.91
-72.69%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
1,028.78
-1,028.78
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
867.65
4,206.34
-3,338.69
-79.37%
Equity Capital
0
0
0.00
Face Value
5.00
10.00
0.00
Reserves
4,878.53
7,240.58
-2,362.05
-32.62%
Earnings per share (EPS)
45.97
8.97
37.00
412.49%
Diluted Earnings per share
45.97
8.97
37.00
412.49%
Operating Profit Margin (Excl OI)
10.79%
31.78%
0.00
-20.99%
Gross Profit Margin
12.99%
50.99%
0.00
-38.00%
PAT Margin
6.81%
30.74%
0.00
-23.93%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,273.43 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is -0.20% vs 15.16% in Jun 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 86.77 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is -27.18% vs 79.12% in Jun 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 160.60 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is -21.71% vs 35.26% in Jun 2024

Annual - Interest
Interest 3.25 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is -4.69% vs -52.04% in Jun 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.79%
in Jun 2025

Figures in %
stock-summary

YoY Growth in year ended Jun 2025 has fallen from Jun 2024