Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
4,293.97
3,432.72
2,909.10
2,381.96
1,584.90
1,378.73
Shareholder's Funds
4,293.97
3,432.72
2,909.10
2,381.96
1,584.90
1,378.73
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
93.09
68.74
120.09
241.67
260.60
643.48
Secured Loans
93.09
68.74
120.09
241.67
260.60
643.48
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-91.58
-13.62
-26.54
-15.61
-57.59
-12.15
Other Long Term Liabilities
42.13
26.42
18.14
22.05
5.15
5.84
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
54.08
62.99
77.99
130.47
145.78
258.97
Current Liabilities
Trade Payables
261.20
242.09
258.48
252.81
183.02
76.75
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
1,219.50
1,078.72
922.52
902.13
615.21
722.97
Total Liabilities
5,567.55
4,574.43
3,909.61
3,414.56
2,345.88
2,360.67
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,333.30
2,130.10
1,899.50
1,584.11
1,250.67
1,205.65
Less: Accumulated Depreciation
1,451.76
1,285.77
1,088.25
943.68
835.87
715.25
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
881.54
844.33
811.25
640.43
414.80
490.40
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
10.78
0.11
0.15
0.11
0.15
0.14
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
10.39
8.00
8.00
7.20
6.67
6.67
Total Non-Current Assets
1,023.72
913.98
866.57
670.32
479.21
509.92
Current Assets Loans & Advances
Current Investments
664.33
154.30
29.27
129.27
0.00
0.00
Inventories
1,933.34
1,251.84
1,482.53
1,238.58
738.43
734.21
Sundry Debtors
1,534.55
1,332.35
1,303.64
993.36
788.50
929.06
Cash and Bank
340.60
641.51
203.40
370.03
323.72
101.77
Other Current Assets
4,537.73
3,399.21
3,032.56
2,735.57
1,855.35
1,767.99
Short Term Loans and Advances
64.91
19.21
13.72
4.32
4.70
2.94
Total Current Assets
4,543.83
3,660.45
3,043.04
2,744.24
1,866.67
1,850.75
Net Current Assets (Including Current Investments)
3,324.32
2,581.73
2,120.52
1,842.10
1,251.46
1,127.78
Total Current Assets Excluding Current Investments
4,543.83
3,660.45
3,043.04
2,744.24
1,866.67
1,850.75
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
5,567.55
4,574.43
3,909.61
3,414.56
2,345.88
2,360.67
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
93.09
68.74
120.09
241.67
260.60
643.48
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Jun 2024 is -67.31% vs -38.91% in Jun 2023
Other Long Term Liabilities
YoY Growth in year ended Jun 2024 is 59.46% vs 45.64% in Jun 2023
Fixed Assets
YoY Growth in year ended Jun 2024 is 4.41% vs 4.08% in Jun 2023
Investments
YoY Growth in year ended Jun 2024 is 9,700.00% vs -26.67% in Jun 2023
Current Assets
YoY Growth in year ended Jun 2024 is 24.13% vs 20.29% in Jun 2023
Compare Balance Sheet Results of Dynea Pakistan Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(PKR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
4,293.97
8,052.85
-3,758.88
-46.68%
Shareholder's Funds
4,293.97
8,052.85
-3,758.88
-46.68%
Minority Interest
0
4,889.82
-4,889.82
-100.00%
Long-Term Borrowings
93.09
5,601.83
-5,508.74
-98.34%
Secured Loans
93.09
5,601.83
-5,508.74
-98.34%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-91.58
821.75
-913.33
-111.14%
Other Long Term Liabilities
42.13
1,097.29
-1,055.16
-96.16%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
54.08
3,843.99
-3,789.91
-98.59%
Current Liabilities
Trade Payables
261.20
210.99
50.21
23.80%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
1,219.50
4,735.70
-3,516.20
-74.25%
Total Liabilities
5,567.55
21,522.35
-15,954.80
-74.13%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
2,333.30
15,821.36
-13,488.06
-85.25%
Less: Accumulated Depreciation
1,451.76
2,216.99
-765.23
-34.52%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
881.54
13,604.38
-12,722.84
-93.52%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
10.78
0
10.78
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
10.39
80.77
-70.38
-87.14%
Total Non-Current Assets
1,023.72
14,169.69
-13,145.97
-92.78%
Current Assets Loans & Advances
Current Investments
664.33
175.00
489.33
279.62%
Inventories
1,933.34
2,331.25
-397.91
-17.07%
Sundry Debtors
1,534.55
2,686.33
-1,151.78
-42.88%
Cash and Bank
340.60
668.10
-327.50
-49.02%
Other Current Assets
4,537.73
6,453.65
-1,915.92
-29.69%
Short Term Loans and Advances
64.91
592.97
-528.06
-89.05%
Total Current Assets
4,543.83
7,352.66
-2,808.83
-38.20%
Net Current Assets (Including Current Investments)
3,324.32
2,616.96
707.36
27.03%
Total Current Assets Excluding Current Investments
4,543.83
7,352.66
-2,808.83
-38.20%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
5,567.55
21,522.35
-15,954.80
-74.13%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
93.09
5,601.83
-5,508.74
-98.34%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 11.95 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is -67.31% vs -38.91% in Jun 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 42.13 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 59.46% vs 45.64% in Jun 2023
Annual - Fixed Assets
Fixed Assets 881.54 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 4.41% vs 4.08% in Jun 2023
Annual - Investments
Investments 10.78 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 9,700.00% vs -26.67% in Jun 2023
Annual - Current Assets
Current Assets 4,543.83 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 24.13% vs 20.29% in Jun 2023






