E·J Holdings Inc.

  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: JP3130480001
JPY
1,820.00
35 (1.96%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
May'25
May'24
May'23
May'22
May'21
May'20
May'19
Net Sales
42,705.00
37,207.00
37,509.00
36,668.00
34,334.00
30,394.00
26,172.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
42,705.00
37,207.00
37,509.00
36,668.00
34,334.00
30,394.00
26,172.00
Raw Material Cost
29,027.00
25,107.00
25,272.00
24,721.00
23,237.00
20,736.00
18,471.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
58.00
13.00
12.00
11.00
11.00
15.00
12.00
Selling and Distribution Expenses
9,100.00
7,675.00
7,689.00
7,355.00
7,176.00
6,620.00
5,971.00
Other Expenses
4.70
6.20
8.40
8.90
5.20
4.60
3.80
Total Expenditure (Excl Depreciation)
38,232.00
32,857.00
33,057.00
32,176.00
30,476.00
27,417.00
24,492.00
Operating Profit (PBDIT) excl Other Income
4473
4350
4452
4492
3858
2977
1680
Other Income
762.00
259.00
125.00
224.00
188.00
205.00
38.00
Operating Profit (PBDIT)
6,394.00
5,348.00
5,237.00
5,309.00
4,662.00
3,743.00
2,066.00
Interest
58.00
13.00
12.00
11.00
11.00
15.00
12.00
Exceptional Items
-254.00
-6.00
-6.00
-9.00
0.00
-22.00
-286.00
Gross Profit (PBDT)
13,678.00
12,100.00
12,237.00
11,947.00
11,097.00
9,658.00
7,701.00
Depreciation
1,159.00
739.00
660.00
593.00
616.00
561.00
348.00
Profit Before Tax
4,923.00
4,587.00
4,556.00
4,693.00
4,033.00
3,143.00
1,416.00
Tax
1,720.00
1,555.00
1,504.00
1,572.00
1,249.00
1,114.00
154.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,203.00
3,032.00
3,051.00
3,121.00
2,784.00
2,029.00
1,261.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,203.00
3,032.00
3,051.00
3,121.00
2,784.00
2,029.00
1,261.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,203.00
3,032.00
3,051.00
3,121.00
2,784.00
2,029.00
1,261.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
34,046.00
32,584.00
29,861.00
27,537.00
25,490.00
20,324.00
18,149.00
Earnings per share (EPS)
204.06
193.59
195.27
197.43
187.42
149.15
94.67
Diluted Earnings per share
204.06
193.59
195.27
197.43
187.42
149.15
94.67
Operating Profit Margin (Excl OI)
10.47%
11.69%
11.87%
12.25%
11.24%
9.79%
6.42%
Gross Profit Margin
14.24%
14.31%
13.91%
14.42%
13.54%
12.19%
6.74%
PAT Margin
7.5%
8.15%
8.13%
8.51%
8.11%
6.68%
4.82%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended May 2025 is 14.78% vs -0.81% in May 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended May 2025 is 5.64% vs -0.62% in May 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended May 2025 is 10.67% vs -0.45% in May 2024

stock-summary

Interest

YoY Growth in year ended May 2025 is 346.15% vs 8.33% in May 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended May 2025 has fallen from May 2024

Compare Annual Results Of E·J Holdings Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
42,705.00
1,20,660.00
-77,955.00
-64.61%
Other Operating Income
0.00
0.00
0.00
Total Operating income
42,705.00
1,20,660.00
-77,955.00
-64.61%
Raw Material Cost
29,027.00
1,10,449.00
-81,422.00
-73.72%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
58.00
301.00
-243.00
-80.73%
Selling and Distribution Expenses
9,100.00
6,304.00
2,796.00
44.35%
Other Expenses
4.70
-10.70
15.40
143.93%
Total Expenditure (Excl Depreciation)
38,232.00
1,16,947.00
-78,715.00
-67.31%
Operating Profit (PBDIT) excl Other Income
4,473.00
3,713.00
760.00
20.47%
Other Income
762.00
1,888.00
-1,126.00
-59.64%
Operating Profit (PBDIT)
6,394.00
6,137.00
257.00
4.19%
Interest
58.00
301.00
-243.00
-80.73%
Exceptional Items
-254.00
-165.00
-89.00
-53.94%
Gross Profit (PBDT)
13,678.00
10,211.00
3,467.00
33.95%
Depreciation
1,159.00
536.00
623.00
116.23%
Profit Before Tax
4,923.00
5,132.00
-209.00
-4.07%
Tax
1,720.00
1,628.00
92.00
5.65%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,203.00
3,504.00
-301.00
-8.59%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,203.00
3,504.00
-301.00
-8.59%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,203.00
3,504.00
-301.00
-8.59%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
34,046.00
96,867.00
-62,821.00
-64.85%
Earnings per share (EPS)
204.06
489.32
-285.26
-58.30%
Diluted Earnings per share
204.06
489.32
-285.26
-58.30%
Operating Profit Margin (Excl OI)
10.47%
3.08%
0.00
7.39%
Gross Profit Margin
14.24%
4.70%
0.00
9.54%
PAT Margin
7.50%
2.90%
0.00
4.60%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,270.50 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 14.78% vs -0.81% in May 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 320.30 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 5.64% vs -0.62% in May 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 563.20 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 10.67% vs -0.45% in May 2024

Annual - Interest
Interest 5.80 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 346.15% vs 8.33% in May 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.47%
in May 2025

Figures in %
stock-summary

YoY Growth in year ended May 2025 has fallen from May 2024