Results Snapshot
Figures in Million
Consolidate Annual Results
May'25
May'24
May'23
May'22
May'21
May'20
May'19
Net Sales
42,705.00
37,207.00
37,509.00
36,668.00
34,334.00
30,394.00
26,172.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
42,705.00
37,207.00
37,509.00
36,668.00
34,334.00
30,394.00
26,172.00
Raw Material Cost
29,027.00
25,107.00
25,272.00
24,721.00
23,237.00
20,736.00
18,471.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
58.00
13.00
12.00
11.00
11.00
15.00
12.00
Selling and Distribution Expenses
9,100.00
7,675.00
7,689.00
7,355.00
7,176.00
6,620.00
5,971.00
Other Expenses
4.70
6.20
8.40
8.90
5.20
4.60
3.80
Total Expenditure (Excl Depreciation)
38,232.00
32,857.00
33,057.00
32,176.00
30,476.00
27,417.00
24,492.00
Operating Profit (PBDIT) excl Other Income
4473
4350
4452
4492
3858
2977
1680
Other Income
762.00
259.00
125.00
224.00
188.00
205.00
38.00
Operating Profit (PBDIT)
6,394.00
5,348.00
5,237.00
5,309.00
4,662.00
3,743.00
2,066.00
Interest
58.00
13.00
12.00
11.00
11.00
15.00
12.00
Exceptional Items
-254.00
-6.00
-6.00
-9.00
0.00
-22.00
-286.00
Gross Profit (PBDT)
13,678.00
12,100.00
12,237.00
11,947.00
11,097.00
9,658.00
7,701.00
Depreciation
1,159.00
739.00
660.00
593.00
616.00
561.00
348.00
Profit Before Tax
4,923.00
4,587.00
4,556.00
4,693.00
4,033.00
3,143.00
1,416.00
Tax
1,720.00
1,555.00
1,504.00
1,572.00
1,249.00
1,114.00
154.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,203.00
3,032.00
3,051.00
3,121.00
2,784.00
2,029.00
1,261.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,203.00
3,032.00
3,051.00
3,121.00
2,784.00
2,029.00
1,261.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,203.00
3,032.00
3,051.00
3,121.00
2,784.00
2,029.00
1,261.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
34,046.00
32,584.00
29,861.00
27,537.00
25,490.00
20,324.00
18,149.00
Earnings per share (EPS)
204.06
193.59
195.27
197.43
187.42
149.15
94.67
Diluted Earnings per share
204.06
193.59
195.27
197.43
187.42
149.15
94.67
Operating Profit Margin (Excl OI)
10.47%
11.69%
11.87%
12.25%
11.24%
9.79%
6.42%
Gross Profit Margin
14.24%
14.31%
13.91%
14.42%
13.54%
12.19%
6.74%
PAT Margin
7.5%
8.15%
8.13%
8.51%
8.11%
6.68%
4.82%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended May 2025 is 14.78% vs -0.81% in May 2024
Consolidate Net Profit
YoY Growth in year ended May 2025 is 5.64% vs -0.62% in May 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended May 2025 is 10.67% vs -0.45% in May 2024
Interest
YoY Growth in year ended May 2025 is 346.15% vs 8.33% in May 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended May 2025 has fallen from May 2024
Compare Annual Results Of E·J Holdings Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
42,705.00
1,20,660.00
-77,955.00
-64.61%
Other Operating Income
0.00
0.00
0.00
Total Operating income
42,705.00
1,20,660.00
-77,955.00
-64.61%
Raw Material Cost
29,027.00
1,10,449.00
-81,422.00
-73.72%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
58.00
301.00
-243.00
-80.73%
Selling and Distribution Expenses
9,100.00
6,304.00
2,796.00
44.35%
Other Expenses
4.70
-10.70
15.40
143.93%
Total Expenditure (Excl Depreciation)
38,232.00
1,16,947.00
-78,715.00
-67.31%
Operating Profit (PBDIT) excl Other Income
4,473.00
3,713.00
760.00
20.47%
Other Income
762.00
1,888.00
-1,126.00
-59.64%
Operating Profit (PBDIT)
6,394.00
6,137.00
257.00
4.19%
Interest
58.00
301.00
-243.00
-80.73%
Exceptional Items
-254.00
-165.00
-89.00
-53.94%
Gross Profit (PBDT)
13,678.00
10,211.00
3,467.00
33.95%
Depreciation
1,159.00
536.00
623.00
116.23%
Profit Before Tax
4,923.00
5,132.00
-209.00
-4.07%
Tax
1,720.00
1,628.00
92.00
5.65%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,203.00
3,504.00
-301.00
-8.59%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,203.00
3,504.00
-301.00
-8.59%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,203.00
3,504.00
-301.00
-8.59%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
34,046.00
96,867.00
-62,821.00
-64.85%
Earnings per share (EPS)
204.06
489.32
-285.26
-58.30%
Diluted Earnings per share
204.06
489.32
-285.26
-58.30%
Operating Profit Margin (Excl OI)
10.47%
3.08%
0.00
7.39%
Gross Profit Margin
14.24%
4.70%
0.00
9.54%
PAT Margin
7.50%
2.90%
0.00
4.60%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,270.50 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 14.78% vs -0.81% in May 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 320.30 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 5.64% vs -0.62% in May 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 563.20 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 10.67% vs -0.45% in May 2024
Annual - Interest
Interest 5.80 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 346.15% vs 8.33% in May 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.47%
in May 2025Figures in %
YoY Growth in year ended May 2025 has fallen from May 2024






