Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
May'25
May'24
May'23
May'22
May'21
May'20
No of Months
12
12
12
12
12
12
Operating Income
42,705.00
37,207.00
37,509.00
36,668.00
34,334.00
30,394.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
42,705.00
37,207.00
37,509.00
36,668.00
34,334.00
30,394.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
58.00
13.00
12.00
11.00
11.00
15.00
General and Administration Expenses
9,100.00
7,675.00
7,689.00
7,355.00
7,176.00
6,620.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
38,232.00
32,857.00
33,057.00
32,176.00
30,476.00
27,417.00
Operating Profit (PBDIT) excl Other Income
4,473.00
4,350.00
4,452.00
4,492.00
3,858.00
2,977.00
Other Income
762.00
259.00
125.00
224.00
188.00
205.00
Operating Profit (PBDIT)
6,394.00
5,348.00
5,237.00
5,309.00
4,662.00
3,743.00
Interest
58.00
13.00
12.00
11.00
11.00
15.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1,159.00
739.00
660.00
593.00
616.00
561.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
4,923.00
4,587.00
4,556.00
4,693.00
4,033.00
3,143.00
Provision for Tax
1,720.00
1,555.00
1,504.00
1,572.00
1,249.00
1,114.00
Profit After Tax
3,203.00
3,032.00
3,051.00
3,121.00
2,784.00
2,029.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
204.06
193.59
195.27
197.43
187.42
149.15
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended May 2025 is 14.78% vs -0.81% in May 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended May 2025 is 2.83% vs -2.29% in May 2024
Interest
YoY Growth in year ended May 2025 is 346.15% vs 8.33% in May 2024
Profit After Tax
YoY Growth in year ended May 2025 is 5.64% vs -0.62% in May 2024
Compare Profit and Loss Results of E·J Holdings Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
42,705.00
1,20,660.00
-77,955.00
-64.61%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
42,705.00
1,20,660.00
-77,955.00
-64.61%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
58.00
301.00
-243.00
-80.73%
General and Administration Expenses
9,100.00
6,304.00
2,796.00
44.35%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
38,232.00
1,16,947.00
-78,715.00
-67.31%
Operating Profit (PBDIT) excl Other Income
4,473.00
3,713.00
760.00
20.47%
Other Income
762.00
1,888.00
-1,126.00
-59.64%
Operating Profit (PBDIT)
6,394.00
6,137.00
257.00
4.19%
Interest
58.00
301.00
-243.00
-80.73%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
1,159.00
536.00
623.00
116.23%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
4,923.00
5,132.00
-209.00
-4.07%
Provision for Tax
1,720.00
1,628.00
92.00
5.65%
Profit After Tax
3,203.00
3,504.00
-301.00
-8.59%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
204.0566
489.3171
-285.26
-58.30%
Profit And Loss - Net Sales
Net Sales 42,705.00 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 14.78% vs -0.81% in May 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4,473.00 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 2.83% vs -2.29% in May 2024
Profit And Loss - Interest
Interest 58.00 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 346.15% vs 8.33% in May 2024
Profit And Loss - Profit After Tax
Profit After Tax 3,203.00 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 5.64% vs -0.62% in May 2024






