Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
163.96
94.46
66.20
51.87
35.30
25.10
33.75
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
163.96
94.46
66.20
51.87
35.30
25.10
33.75
Raw Material Cost
114.11
53.53
49.46
42.41
33.81
31.63
27.98
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
23.55
17.58
12.11
10.15
8.70
10.52
8.37
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
13.22
3.61
0.47
0.19
0.18
0.00
0.00
Selling and Distribution Expenses
13.27
8.37
3.76
4.29
3.40
4.67
3.51
Other Expenses
-36.77
-21.19
-12.58
-10.34
-8.88
-10.52
-8.37
Total Expenditure (Excl Depreciation)
127.38
61.91
53.22
46.71
37.22
36.30
31.50
Operating Profit (PBDIT) excl Other Income
36.58
32.55
12.98
5.16
-1.91
-11.20
2.26
Other Income
39.43
0.95
0.74
0.33
0.88
1.91
0.16
Operating Profit (PBDIT)
136.09
49.14
33.82
23.30
11.25
0.82
11.22
Interest
13.22
3.61
0.47
0.19
0.18
0.00
0.00
Exceptional Items
0.00
0.44
0.00
0.00
0.04
0.01
0.03
Gross Profit (PBDT)
49.85
40.93
16.74
9.46
1.49
-6.54
5.77
Depreciation
60.08
15.75
20.11
17.83
12.36
10.14
8.83
Profit Before Tax
62.79
30.21
13.24
5.29
-1.24
-9.31
2.42
Tax
15.30
8.35
3.33
-1.17
0.00
0.04
0.69
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
47.49
21.87
9.91
6.45
-1.24
-9.35
1.73
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
47.49
21.87
9.91
6.45
-1.24
-9.35
1.73
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
47.49
21.87
9.91
6.45
-1.24
-9.35
1.73
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
1,592.77
70.85
49.40
38.46
27.41
24.38
33.53
Earnings per share (EPS)
27.21
14.7
6.77
4.44
-0.86
-6.54
1.23
Diluted Earnings per share
27.21
14.7
6.77
4.44
-0.86
-6.54
1.23
Operating Profit Margin (Excl OI)
22.31%
34.34%
19.59%
9.92%
-5.62%
-44.75%
6.61%
Gross Profit Margin
74.94%
48.66%
50.37%
44.56%
31.49%
3.29%
33.33%
PAT Margin
28.97%
23.15%
14.97%
12.44%
-3.52%
-37.27%
5.13%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 73.58% vs 42.69% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 117.15% vs 120.69% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 100.58% vs 45.68% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 266.20% vs 668.09% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of E2E Networks With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
163.96
3,111.87
-2,947.91
-94.73%
Other Operating Income
0.00
0.00
0.00
Total Operating income
163.96
3,111.87
-2,947.91
-94.73%
Raw Material Cost
114.11
703.83
-589.72
-83.79%
Purchase of Finished goods
0
1,803.16
-1,803.16
-100.00%
(Increase) / Decrease In Stocks
0
-64.54
64.54
100.00%
Employee Cost
23.55
203.33
-179.78
-88.42%
Power Cost
0
0.00
0.00
Manufacturing Expenses
13.22
-0.01
13.23
132,300.00%
Selling and Distribution Expenses
13.27
0.00
13.27
Other Expenses
-36.77
218.77
-255.54
-116.81%
Total Expenditure (Excl Depreciation)
127.38
2,864.54
-2,737.16
-95.55%
Operating Profit (PBDIT) excl Other Income
36.58
247.33
-210.75
-85.21%
Other Income
39.43
11.05
28.38
256.83%
Operating Profit (PBDIT)
136.09
258.38
-122.29
-47.33%
Interest
13.22
41.81
-28.59
-68.38%
Exceptional Items
0.00
248.63
-248.63
-100.00%
Gross Profit (PBDT)
49.85
465.20
-415.35
-89.28%
Depreciation
60.08
31.12
28.96
93.06%
Profit Before Tax
62.79
434.08
-371.29
-85.53%
Tax
15.30
82.71
-67.41
-81.50%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
47.49
351.37
-303.88
-86.48%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0.00
0.00
Other Adjustments
0
0.00
0.00
Net Profit
47.49
351.37
-303.88
-86.48%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
47.49
351.37
-303.88
-86.48%
Equity Capital
0
10.98
-10.98
-100.00%
Face Value
10.00
1.00
0.00
Reserves
1,592.77
1,006.69
586.08
58.22%
Earnings per share (EPS)
27.21
32.00
-4.79
-14.97%
Diluted Earnings per share
27.21
33.02
-5.81
-17.60%
Operating Profit Margin (Excl OI)
22.31%
7.95%
0.00
14.36%
Gross Profit Margin
74.94%
14.95%
0.00
59.99%
PAT Margin
28.97%
11.29%
0.00
17.68%
Public Share Holdings (%)
0%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 163.96 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 73.58% vs 42.69% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 47.49 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 117.15% vs 120.69% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 96.66 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 100.58% vs 45.68% in Mar 2024
Annual - Interest
Interest 13.22 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 266.20% vs 668.09% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.31%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






