Earthstahl & Alloys Ltd Annual Results: Standalone & Consolidated Reports

Annual Results

Results Snapshot

Figures in Cr

Standalone Annual Results

Mar'25

Mar'24

Mar'23

Mar'22

Mar'21

Annual Analysis Highlights

Net Sales

YoY Growth in year ended Mar 2025 is -17.81% vs -4.22% in Mar 2024

Standalone Net Profit

YoY Growth in year ended Mar 2025 is -71.96% vs -74.83% in Mar 2024

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -23.27% vs -58.06% in Mar 2024

Interest

YoY Growth in year ended Mar 2025 is 22.58% vs -12.26% in Mar 2024

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Earthstahl &All. With

Select Peers

Figures in Cr

Standalone Annual Results

Change(INR)

Change(%)

Net Sales

72.28

7.92

64.36

812.63%

Other Operating Income

0.00

Total Operating income

72.28

7.92

64.36

812.63%

Raw Material Cost

21.43

1.58

19.85

1,256.33%

Purchase of Finished goods

7.86

0.00

7.86

(Increase) / Decrease In Stocks

-5.71

0.00

-5.71

Employee Cost

4.34

0.16

4.18

2,612.50%

Power Cost

29.68

0.00

29.68

Manufacturing Expenses

-0.01

0.00

-0.01

Selling and Distribution Expenses

0.00

Other Expenses

10.70

1.74

8.96

514.94%

Total Expenditure (Excl Depreciation)

68.29

3.48

64.81

1,862.36%

Operating Profit (PBDIT) excl Other Income

3.99

4.44

-0.45

-10.14%

Other Income

0.50

0.18

0.32

177.78%

Operating Profit (PBDIT)

4.49

4.62

-0.13

-2.81%

Interest

1.14

2.22

-1.08

-48.65%

Exceptional Items

0.00

Gross Profit (PBDT)

3.35

2.40

0.95

39.58%

Depreciation

2.59

2.21

0.38

17.19%

Profit Before Tax

0.75

0.18

0.57

316.67%

Tax

0.22

0.05

0.17

340.00%

Provisions and contingencies

0.00

Profit After Tax

0.53

0.14

0.39

278.57%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

0.53

0.14

0.39

278.57%

Equity Capital

12.24

4.43

7.81

176.30%

Face Value

10.00

0.00

Reserves

25.21

1.31

23.90

1,824.43%

Earnings per share (EPS)

0.43

0.32

0.11

34.37%

Diluted Earnings per share

0.44

0.31

0.13

41.94%

Operating Profit Margin (Excl OI)

5.52%

56.06%

0.00

-50.54%

Gross Profit Margin

4.63%

30.30%

0.00

-25.67%

PAT Margin

0.73%

1.77%

0.00

-1.04%

Public Share Holdings (%)

0.00%

0.00

0.00%

Pledged Promotor Holding (%)

0.00%

0.00

0.00%

Annual - Net Sales

Net Sales 72.28 Cr

in Mar 2025

Figures in Cr

YoY Growth in year ended Mar 2025 is -17.81% vs -4.22% in Mar 2024

Annual - Standalone Net Profit

Standalone Net Profit 0.53 Cr

in Mar 2025

Figures in Cr

YoY Growth in year ended Mar 2025 is -71.96% vs -74.83% in Mar 2024

Annual - Operating Profit (PBDIT)

Operating Profit (PBDIT) 3.99 Cr

in Mar 2025

Figures in Cr

YoY Growth in year ended Mar 2025 is -23.27% vs -58.06% in Mar 2024

Annual - Interest

Interest 1.14 Cr

in Mar 2025

Figures in Cr

YoY Growth in year ended Mar 2025 is 22.58% vs -12.26% in Mar 2024

Annual - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 5.52%

in Mar 2025

Figures in %

YoY Growth in year ended Mar 2025 has fallen from Mar 2024