Earthstahl &All.

  • Market Cap: Micro Cap
  • Industry: Iron & Steel Products
  • ISIN: INE0O4V01010
  • NSEID:
  • BSEID: 543765
INR
22.00
2.75 (14.29%)
BSENSE

Dec 05

BSE+NSE Vol: 18000

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 41.09% vs 1.89% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 47.37% vs 90.00% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 18.69% vs 35.61% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -93.33% vs 0.00% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 33.74% vs -36.73% in Mar 2024

Compare Balance Sheet Results of Earthstahl &All.
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
12.24
6.96
5.28
75.86%
Share Warrants & Outstandings
Total Reserve
25.21
2.75
22.46
816.73%
Shareholder's Funds
37.45
9.71
27.74
285.68%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
8.34
0.18
8.16
4,533.33%
Secured Loans
4.78
0.18
4.60
2,555.56%
Unsecured Loans
3.55
0.00
3.55
0.00%
Deferred Tax Assets / Liabilities
1.44
0.00
1.44
0.00%
Other Long Term Liabilities
0.28
0.00
0.28
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
10.05
0.18
9.87
5,483.33%
Current Liabilities
Trade Payables
7.68
0.09
7.59
8,433.33%
Other Current Liabilities
2.46
3.61
-1.15
-31.86%
Short Term Borrowings
9.97
4.95
5.02
101.41%
Short Term Provisions
0.00
0.10
-0.10
-100.00%
Total Current Liabilities
20.11
8.75
11.36
129.83%
Total Liabilities
67.61
18.65
48.96
262.52%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
59.36
0.24
59.12
24,633.33%
Less: Accumulated Depreciation
17.96
0.01
17.95
179,500.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
41.40
0.23
41.17
17,900.00%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.01
12.29
-12.28
-99.92%
Long Term Loans & Advances
0.15
0.00
0.15
0.00%
Other Non Current Assets
6.50
0.01
6.49
64,900.00%
Total Non-Current Assets
48.07
12.53
35.54
283.64%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
16.31
0.00
16.31
0.00%
Sundry Debtors
1.66
2.60
-0.94
-36.15%
Cash and Bank
0.06
0.01
0.05
500.00%
Other Current Assets
0.68
0.02
0.66
3,300.00%
Short Term Loans and Advances
0.83
3.50
-2.67
-76.29%
Total Current Assets
19.54
6.12
13.42
219.28%
Net Current Assets (Including Current Investments)
-0.57
-2.63
2.06
78.33%
Total Current Assets Excluding Current Investments
19.54
6.12
13.42
219.28%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
67.61
18.65
48.96
262.52%
Contingent Liabilities
0.42
0.26
0.16
61.54%
Total Debt
18.30
5.13
13.17
256.73%
Book Value per share (adjusted)
30.60
13.96
16.64
119.20%
Annual - Borrowings
Borrowings 18.30 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 41.09% vs 1.89% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.28 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 47.37% vs 90.00% in Mar 2024

Annual - Fixed Assets
Fixed Assets 41.40 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 18.69% vs 35.61% in Mar 2024

Annual - Investments
Investments 0.01 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -93.33% vs 0.00% in Mar 2024

Annual - Current Assets
Current Assets 19.54 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 33.74% vs -36.73% in Mar 2024