Results Snapshot
Figures in Cr
Standalone Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -17.81% vs -4.22% in Mar 2024
Standalone Net Profit
YoY Growth in year ended Mar 2025 is -71.96% vs -74.83% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -23.27% vs -58.06% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 22.58% vs -12.26% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Earthstahl &All. With
Figures in Cr
Standalone Annual Results
Change(INR)
Change(%)
Net Sales
72.28
127.13
-54.85
-43.14%
Other Operating Income
0.00
0.00
0.00
Total Operating income
72.28
127.13
-54.85
-43.14%
Raw Material Cost
21.43
111.15
-89.72
-80.72%
Purchase of Finished goods
7.86
10.02
-2.16
-21.56%
(Increase) / Decrease In Stocks
-5.71
0.39
-6.10
-1,564.10%
Employee Cost
4.34
2.16
2.18
100.93%
Power Cost
29.68
0.00
29.68
Manufacturing Expenses
-0.01
-0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
10.70
3.11
7.59
244.05%
Total Expenditure (Excl Depreciation)
68.29
126.82
-58.53
-46.15%
Operating Profit (PBDIT) excl Other Income
3.99
0.31
3.68
1,187.10%
Other Income
0.50
4.41
-3.91
-88.66%
Operating Profit (PBDIT)
4.49
4.72
-0.23
-4.87%
Interest
1.14
3.77
-2.63
-69.76%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
3.35
0.95
2.40
252.63%
Depreciation
2.59
0.16
2.43
1,518.75%
Profit Before Tax
0.75
0.78
-0.03
-3.85%
Tax
0.22
-0.01
0.23
2,300.00%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
0.53
0.79
-0.26
-32.91%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
0.53
0.79
-0.26
-32.91%
Equity Capital
12.24
22.96
-10.72
-46.69%
Face Value
10.00
10.00
0.00
Reserves
25.21
64.64
-39.43
-61.00%
Earnings per share (EPS)
0.43
0.34
0.09
26.47%
Diluted Earnings per share
0.44
0.35
0.09
25.71%
Operating Profit Margin (Excl OI)
5.52%
0.24%
0.00
5.28%
Gross Profit Margin
4.63%
0.75%
0.00
3.88%
PAT Margin
0.73%
0.62%
0.00
0.11%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 72.28 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -17.81% vs -4.22% in Mar 2024
Annual - Standalone Net Profit
Standalone Net Profit 0.53 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -71.96% vs -74.83% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3.99 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -23.27% vs -58.06% in Mar 2024
Annual - Interest
Interest 1.14 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 22.58% vs -12.26% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.52%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






