Easy Lease Motorcycle Rental PJSC

  • Market Cap: Micro Cap
  • Industry: Media & Entertainment
  • ISIN: AEE002801018
AED
19.68
-0.04 (-0.2%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
713.17
455.74
298.55
226.05
148.34
87.71
53.03
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
713.17
455.74
298.55
226.05
148.34
87.71
53.03
Raw Material Cost
522.49
328.73
221.83
155.82
98.58
53.52
26.37
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
245.08
186.06
146.83
99.67
55.28
28.49
7.39
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
23.37
13.34
3.44
2.36
1.67
1.27
1.77
Selling and Distribution Expenses
92.97
73.25
45.31
34.75
21.64
15.60
12.71
Other Expenses
-26.84
-19.94
-15.03
-10.20
-5.69
-2.98
-0.92
Total Expenditure (Excl Depreciation)
615.46
401.98
267.14
190.57
120.21
69.12
39.07
Operating Profit (PBDIT) excl Other Income
97.69999999999999
53.8
31.400000000000002
35.5
28.1
18.6
14
Other Income
25.77
8.85
9.73
5.81
6.02
6.10
1.81
Operating Profit (PBDIT)
204.28
113.66
78.07
67.32
50.41
37.94
26.28
Interest
23.37
13.34
3.44
2.36
1.67
1.27
1.77
Exceptional Items
1.82
-2.22
2.05
8.98
5.89
1.69
0.00
Gross Profit (PBDT)
190.68
127.01
76.72
70.23
49.77
34.19
26.66
Depreciation
80.80
51.05
36.93
26.03
16.25
13.24
10.52
Profit Before Tax
101.93
47.05
39.76
47.92
38.38
25.11
14.00
Tax
11.82
4.32
3.74
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
70.58
29.11
31.04
44.09
37.06
24.57
14.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
70.58
29.11
31.04
44.09
37.06
24.57
14.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
19.50
13.61
5.03
3.29
1.32
0.53
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
90.09
42.73
36.08
47.38
38.38
25.11
14.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
0.0
Reserves
258.05
187.48
158.37
127.33
83.24
46.39
22.29
Earnings per share (EPS)
2.35
0.97
1.03
1.47
1.24
0.82
0.47
Diluted Earnings per share
2.35
0.97
1.03
1.47
1.24
0.82
0.47
Operating Profit Margin (Excl OI)
13.7%
11.8%
10.52%
15.7%
18.96%
21.2%
26.32%
Gross Profit Margin
25.62%
21.52%
25.69%
32.71%
36.83%
43.72%
46.23%
PAT Margin
9.9%
6.39%
10.4%
19.5%
24.98%
28.02%
26.39%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 56.51% vs 52.66% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 111.01% vs 18.28% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 70.32% vs 53.44% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 75.94% vs 291.18% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Easy Lease Motorcycle Rental PJSC With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(AED)
Change(%)
Net Sales
713.17
1,161.97
-448.80
-38.62%
Other Operating Income
0.00
0.00
0.00
Total Operating income
713.17
1,161.97
-448.80
-38.62%
Raw Material Cost
522.49
961.60
-439.11
-45.66%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
245.08
842.48
-597.40
-70.91%
Power Cost
0
0
0.00
Manufacturing Expenses
23.37
12.21
11.16
91.40%
Selling and Distribution Expenses
92.97
56.63
36.34
64.17%
Other Expenses
-26.84
-85.47
58.63
68.60%
Total Expenditure (Excl Depreciation)
615.46
1,018.23
-402.77
-39.56%
Operating Profit (PBDIT) excl Other Income
97.70
143.74
-46.04
-32.03%
Other Income
25.77
10.09
15.68
155.40%
Operating Profit (PBDIT)
204.28
169.84
34.44
20.28%
Interest
23.37
12.21
11.16
91.40%
Exceptional Items
1.82
-13.65
15.47
113.33%
Gross Profit (PBDT)
190.68
200.37
-9.69
-4.84%
Depreciation
80.80
19.81
60.99
307.87%
Profit Before Tax
101.93
124.17
-22.24
-17.91%
Tax
11.82
13.11
-1.29
-9.84%
Provisions and contingencies
0
0
0.00
Profit After Tax
70.58
115.62
-45.04
-38.96%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
70.58
115.62
-45.04
-38.96%
Share in Profit of Associates
0
0
0.00
Minority Interest
19.50
-1.16
20.66
1,781.03%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
90.09
114.47
-24.38
-21.30%
Equity Capital
0
0
0.00
Face Value
1.00
1.00
0.00
Reserves
258.05
638.55
-380.50
-59.59%
Earnings per share (EPS)
2.35
0.77
1.58
205.19%
Diluted Earnings per share
2.35
0.77
1.58
205.19%
Operating Profit Margin (Excl OI)
13.70%
12.04%
0.00
1.66%
Gross Profit Margin
25.62%
12.39%
0.00
13.23%
PAT Margin
9.90%
9.95%
0.00
-0.05%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 71.32 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 56.51% vs 52.66% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 9.01 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 111.01% vs 18.28% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 17.85 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 70.32% vs 53.44% in Dec 2024

Annual - Interest
Interest 2.34 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 75.94% vs 291.18% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.70%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024