Easy Lease Motorcycle Rental PJSC

  • Market Cap: Micro Cap
  • Industry: Media & Entertainment
  • ISIN: AEE002801018
AED
23.60
-1 (-4.07%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
187.48
158.37
127.33
83.24
46.39
22.29
Shareholder's Funds
187.48
158.37
127.33
83.24
46.39
22.29
Minority Interest
65.40
29.25
18.24
3.43
1.11
0.00
Long-Term Borrowings
263.62
78.74
69.53
25.47
22.56
21.36
Secured Loans
263.62
78.74
69.53
25.47
22.56
21.36
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
7.38
4.36
0.00
0.00
0.00
0.00
Other Long Term Liabilities
128.83
15.98
4.85
2.83
2.45
2.15
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
11.33
5.30
3.27
1.75
0.96
0.28
Total Non-Current Liabilities
292.19
48.95
41.72
13.48
10.52
11.64
Current Liabilities
Trade Payables
67.13
14.83
12.50
5.75
3.02
5.71
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
11.33
5.30
3.27
1.75
0.96
0.28
Total Current Liabilities
242.75
131.32
84.79
30.01
22.18
19.80
Total Liabilities
787.83
367.89
272.08
130.16
80.19
53.73
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
466.76
211.48
173.86
86.32
70.99
0.00
Less: Accumulated Depreciation
120.16
74.99
56.17
32.49
27.47
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
346.60
136.49
117.68
53.82
43.52
37.23
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
3.14
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
518.17
223.95
165.10
54.12
43.85
37.40
Current Assets Loans & Advances
Current Investments
7.48
24.00
20.67
13.80
0.00
0.00
Inventories
14.83
8.47
6.59
4.74
4.49
1.58
Sundry Debtors
114.31
53.96
33.48
29.03
16.21
10.05
Cash and Bank
59.46
30.92
19.71
18.66
11.96
3.09
Other Current Assets
251.06
134.99
100.93
73.63
34.26
15.99
Short Term Loans and Advances
54.97
17.64
20.48
7.40
1.60
1.28
Total Current Assets
269.66
143.95
106.97
76.04
36.34
16.33
Net Current Assets (Including Current Investments)
26.91
12.63
22.19
46.03
14.17
-3.47
Total Current Assets Excluding Current Investments
269.66
143.95
106.97
76.04
36.34
16.33
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
787.83
367.89
272.08
130.16
80.19
53.73
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
263.62
78.74
69.53
25.47
22.56
21.36
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is 395.48% vs -10.58% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 706.20% vs 229.48% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 153.94% vs 15.98% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is 0.00% vs -100.00% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 87.33% vs 34.57% in Dec 2023

Compare Balance Sheet Results of Easy Lease Motorcycle Rental PJSC
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(AED)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
187.48
575.18
-387.70
-67.40%
Shareholder's Funds
187.48
575.18
-387.70
-67.40%
Minority Interest
65.40
0.24
65.16
27,150.00%
Long-Term Borrowings
263.62
239.74
23.88
9.96%
Secured Loans
263.62
239.74
23.88
9.96%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
7.38
4.64
2.74
59.05%
Other Long Term Liabilities
128.83
139.24
-10.41
-7.48%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
11.33
125.87
-114.54
-91.00%
Total Non-Current Liabilities
292.19
296.58
-4.39
-1.48%
Current Liabilities
Trade Payables
67.13
15.22
51.91
341.06%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
11.33
125.87
-114.54
-91.00%
Total Current Liabilities
242.75
239.88
2.87
1.20%
Total Liabilities
787.83
1,111.88
-324.05
-29.14%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
466.76
205.86
260.90
126.74%
Less: Accumulated Depreciation
120.16
99.69
20.47
20.53%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
346.60
106.17
240.43
226.46%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
41.20
-41.20
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
518.17
229.63
288.54
125.65%
Current Assets Loans & Advances
Current Investments
7.48
142.74
-135.26
-94.76%
Inventories
14.83
6.80
8.03
118.09%
Sundry Debtors
114.31
394.80
-280.49
-71.05%
Cash and Bank
59.46
241.19
-181.73
-75.35%
Other Current Assets
251.06
882.25
-631.19
-71.54%
Short Term Loans and Advances
54.97
96.73
-41.76
-43.17%
Total Current Assets
269.66
882.25
-612.59
-69.43%
Net Current Assets (Including Current Investments)
26.91
642.37
-615.46
-95.81%
Total Current Assets Excluding Current Investments
269.66
882.25
-612.59
-69.43%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
787.83
1,111.88
-324.05
-29.14%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
263.62
239.74
23.88
9.96%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 163.36 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 395.48% vs -10.58% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 128.83 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 706.20% vs 229.48% in Dec 2023

Annual - Fixed Assets
Fixed Assets 346.60 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 153.94% vs 15.98% in Dec 2023

Annual - Investments
Investments 0.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 0.00% vs -100.00% in Dec 2023

Annual - Current Assets
Current Assets 269.66 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 87.33% vs 34.57% in Dec 2023