down arrow

Edvantage Group Holdings Ltd.

  • Market Cap: N/A
  • Industry: Tour, Travel Related Services
  • ISIN: KYG2901A1067
HKD
1.41
0.03 (2.17%)

Dec 12

HKG

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Aug'23
Aug'22
Aug'21
Aug'20
Aug'19
Aug'18
Aug'17
Net Sales
2,196.82
2,025.76
1,485.55
885.25
804.92
764.48
688.81
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,196.82
2,025.76
1,485.55
885.25
804.92
764.48
688.81
Raw Material Cost
1,062.89
1,005.05
736.75
446.83
413.61
425.54
390.01
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
728.74
668.18
420.05
285.64
239.43
217.03
194.45
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
29.27
7.51
21.83
17.77
31.69
21.22
16.34
Selling and Distribution Expenses
399.52
342.41
210.27
130.42
101.70
80.80
70.41
Other Expenses
-75.80
-67.57
-44.19
-30.34
-27.11
-23.82
-21.08
Total Expenditure (Excl Depreciation)
1,462.41
1,347.46
947.02
577.26
515.31
506.34
460.41
Operating Profit (PBDIT) excl Other Income
734.4
678.3
538.5
308
289.6
258.09999999999997
228.4
Other Income
124.47
95.38
35.47
40.91
56.02
29.67
10.97
Operating Profit (PBDIT)
1,071.33
971.42
718.70
427.90
413.80
360.86
311.04
Interest
29.27
7.51
21.83
17.77
31.69
21.22
16.34
Exceptional Items
-27.89
18.34
22.26
9.62
-35.98
4.51
3.98
Gross Profit (PBDT)
1,133.93
1,020.71
748.80
438.42
391.31
338.94
298.80
Depreciation
212.44
197.74
144.70
79.00
68.18
74.12
72.41
Profit Before Tax
801.72
784.51
574.42
340.75
277.96
270.04
226.27
Tax
1.37
9.30
16.93
18.24
32.16
57.23
44.01
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
688.53
681.86
491.03
322.51
239.21
196.20
148.54
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
688.53
681.86
491.03
322.51
239.21
196.20
148.54
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
111.83
93.35
66.47
0.00
6.59
16.61
33.67
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
800.35
775.21
557.50
322.51
245.80
212.81
182.21
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,810.46
3,387.26
3,048.49
2,074.60
1,760.72
719.69
673.33
Earnings per share (EPS)
0.63
0.62
0.45
0.31
0.3
0.18
0.14
Diluted Earnings per share
0.63
0.62
0.45
0.31
0.3
0.18
0.14
Operating Profit Margin (Excl OI)
33.43%
33.48%
36.25%
34.79%
35.98%
33.63%
33.05%
Gross Profit Margin
46.17%
48.49%
48.41%
47.42%
43.0%
45.02%
43.36%
PAT Margin
31.34%
33.66%
33.05%
36.43%
29.72%
25.67%
21.57%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Aug 2023 is 8.44% vs 36.36% in Aug 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Aug 2023 is 3.25% vs 39.05% in Aug 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Aug 2023 is 8.09% vs 28.22% in Aug 2022

stock-summary

Interest

YoY Growth in year ended Aug 2023 is 290.67% vs -65.60% in Aug 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Aug 2023 has fallen from Aug 2022

Compare Annual Results Of Edvantage Group Holdings Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
2,196.82
875.16
1,321.66
151.02%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,196.82
875.16
1,321.66
151.02%
Raw Material Cost
1,062.89
310.37
752.52
242.46%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
728.74
390.61
338.13
86.56%
Power Cost
0
0
0.00
Manufacturing Expenses
29.27
16.16
13.11
81.13%
Selling and Distribution Expenses
399.52
261.62
137.90
52.71%
Other Expenses
-75.80
-40.68
-35.12
-86.33%
Total Expenditure (Excl Depreciation)
1,462.41
571.99
890.42
155.67%
Operating Profit (PBDIT) excl Other Income
734.41
303.18
431.23
142.24%
Other Income
124.47
2.23
122.24
5,481.61%
Operating Profit (PBDIT)
1,071.33
397.36
673.97
169.61%
Interest
29.27
16.16
13.11
81.13%
Exceptional Items
-27.89
81.41
-109.30
-134.26%
Gross Profit (PBDT)
1,133.93
564.79
569.14
100.77%
Depreciation
212.44
91.96
120.48
131.01%
Profit Before Tax
801.72
370.65
431.07
116.30%
Tax
1.37
40.42
-39.05
-96.61%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
688.53
224.09
464.44
207.26%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
688.53
224.09
464.44
207.26%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
111.83
74.90
36.93
49.31%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
800.35
298.98
501.37
167.69%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,810.46
7,215.19
-3,404.73
-47.19%
Earnings per share (EPS)
0.63
1.40
-0.77
-55.00%
Diluted Earnings per share
0.63
1.40
-0.77
-55.00%
Operating Profit Margin (Excl OI)
33.43%
34.64%
0.00
-1.21%
Gross Profit Margin
46.17%
52.86%
0.00
-6.69%
PAT Margin
31.34%
25.61%
0.00
5.73%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 219.68 Million
in Aug 2023

Figures in Million
stock-summary

YoY Growth in year ended Aug 2023 is 8.44% vs 36.36% in Aug 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 80.04 Million
in Aug 2023

Figures in Million
stock-summary

YoY Growth in year ended Aug 2023 is 3.25% vs 39.05% in Aug 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 94.69 Million
in Aug 2023

Figures in Million
stock-summary

YoY Growth in year ended Aug 2023 is 8.09% vs 28.22% in Aug 2022

Annual - Interest
Interest 2.93 Million
in Aug 2023

Figures in Million
stock-summary

YoY Growth in year ended Aug 2023 is 290.67% vs -65.60% in Aug 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 33.43%
in Aug 2023

Figures in %
stock-summary

YoY Growth in year ended Aug 2023 has fallen from Aug 2022

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."