Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
Aug'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
4,474.27
3,810.46
3,387.26
3,048.49
2,074.60
1,760.72
Shareholder's Funds
4,474.27
3,810.46
3,387.26
3,048.49
2,074.60
1,760.72
Minority Interest
860.85
745.30
674.50
616.79
0.00
0.00
Long-Term Borrowings
1,842.32
1,959.31
1,900.69
1,624.38
852.51
609.69
Secured Loans
1,842.32
1,959.31
1,900.69
1,624.38
852.51
609.69
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
137.39
138.26
156.22
173.43
128.57
117.44
Other Long Term Liabilities
221.56
296.79
351.65
346.84
163.47
123.39
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
1,600.39
1,735.46
1,684.52
1,625.07
679.78
550.61
Current Liabilities
Trade Payables
60.11
57.33
33.16
14.22
6.09
10.72
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
3,002.32
2,767.08
2,471.61
2,129.47
1,234.87
1,117.20
Total Liabilities
10,016.04
9,138.02
8,217.89
7,419.83
3,989.25
3,428.54
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
7,952.89
7,199.37
6,609.02
6,188.91
3,040.54
1,842.86
Less: Accumulated Depreciation
1,277.01
1,028.90
903.35
787.24
628.93
546.10
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
6,675.88
6,170.47
5,705.67
5,401.67
2,411.61
1,296.76
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
234.65
299.41
241.74
173.70
51.67
49.24
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
81.39
40.47
0.00
0.00
Total Non-Current Assets
7,305.54
6,853.00
6,424.62
5,847.33
2,479.24
1,575.91
Current Assets Loans & Advances
Current Investments
235.18
13.36
159.45
441.60
99.63
277.07
Inventories
11.57
10.60
10.73
3.04
1.05
0.50
Sundry Debtors
6.05
4.28
1.20
0.21
3.75
2.90
Cash and Bank
2,335.32
2,154.30
1,500.62
957.06
1,340.56
1,537.64
Other Current Assets
2,710.51
2,285.01
1,672.00
1,495.17
1,507.20
1,851.27
Short Term Loans and Advances
122.38
102.46
0.00
93.25
62.21
33.17
Total Current Assets
2,710.51
2,285.01
1,793.28
1,572.49
1,510.02
1,852.64
Net Current Assets (Including Current Investments)
-291.81
-482.07
-678.34
-556.98
275.15
735.43
Total Current Assets Excluding Current Investments
2,710.51
2,285.01
1,793.28
1,572.49
1,510.02
1,852.64
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
10,016.04
9,138.02
8,217.89
7,419.83
3,989.25
3,428.54
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1,842.32
1,959.31
1,900.69
1,624.38
852.51
609.69
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Aug 2024 is -4.16% vs 7.94% in Aug 2023
Other Long Term Liabilities
YoY Growth in year ended Aug 2024 is -25.35% vs -15.60% in Aug 2023
Fixed Assets
YoY Growth in year ended Aug 2024 is 8.19% vs 8.15% in Aug 2023
Investments
YoY Growth in year ended Aug 2024 is -21.63% vs 23.86% in Aug 2023
Current Assets
YoY Growth in year ended Aug 2024 is 18.62% vs 27.42% in Aug 2023
Compare Balance Sheet Results of Edvantage Group Holdings Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
4,474.27
7,494.81
-3,020.54
-40.30%
Shareholder's Funds
4,474.27
7,494.81
-3,020.54
-40.30%
Minority Interest
860.85
189.50
671.35
354.27%
Long-Term Borrowings
1,842.32
101.81
1,740.51
1,709.57%
Secured Loans
1,842.32
101.81
1,740.51
1,709.57%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
137.39
2.92
134.47
4,605.14%
Other Long Term Liabilities
221.56
199.08
22.48
11.29%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
1,600.39
199.08
1,401.31
703.89%
Current Liabilities
Trade Payables
60.11
6.98
53.13
761.17%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
3,002.32
713.99
2,288.33
320.50%
Total Liabilities
10,016.04
8,597.37
1,418.67
16.50%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
7,952.89
1,375.38
6,577.51
478.23%
Less: Accumulated Depreciation
1,277.01
903.19
373.82
41.39%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
6,675.88
472.19
6,203.69
1,313.81%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
234.65
3,966.34
-3,731.69
-94.08%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
45.62
-45.62
-100.00%
Total Non-Current Assets
7,305.54
4,484.19
2,821.35
62.92%
Current Assets Loans & Advances
Current Investments
235.18
1,462.52
-1,227.34
-83.92%
Inventories
11.57
1.33
10.24
769.92%
Sundry Debtors
6.05
12.97
-6.92
-53.35%
Cash and Bank
2,335.32
2,521.90
-186.58
-7.40%
Other Current Assets
2,710.51
4,094.54
-1,384.03
-33.80%
Short Term Loans and Advances
122.38
95.82
26.56
27.72%
Total Current Assets
2,710.51
4,113.17
-1,402.66
-34.10%
Net Current Assets (Including Current Investments)
-291.81
3,399.19
-3,691.00
-108.58%
Total Current Assets Excluding Current Investments
2,710.51
4,113.17
-1,402.66
-34.10%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
10,016.04
8,597.37
1,418.67
16.50%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1,842.32
101.81
1,740.51
1,709.57%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 1,378.83 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is -4.16% vs 7.94% in Aug 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 221.56 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is -25.35% vs -15.60% in Aug 2023
Annual - Fixed Assets
Fixed Assets 6,675.88 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is 8.19% vs 8.15% in Aug 2023
Annual - Investments
Investments 234.65 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is -21.63% vs 23.86% in Aug 2023
Annual - Current Assets
Current Assets 2,710.51 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is 18.62% vs 27.42% in Aug 2023






