Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Net Sales
656.74
410.32
103.21
0.00
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
656.74
410.32
103.21
0.00
Raw Material Cost
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-1.80
86.06
0.00
0.00
Employee Cost
31.28
14.03
5.13
0.02
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
235.12
100.49
30.93
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Other Expenses
64.47
36.27
5.19
0.07
Total Expenditure (Excl Depreciation)
329.07
236.85
41.25
0.09
Operating Profit (PBDIT) excl Other Income
327.67
173.47
61.96
-0.09
Other Income
17.52
18.46
0.85
0.11
Operating Profit (PBDIT)
345.19
191.93
62.81
0.02
Interest
45.68
35.32
14.57
0.00
Exceptional Items
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
299.51
156.61
48.24
0.02
Depreciation
99.67
75.63
40.97
0.00
Profit Before Tax
199.84
80.97
7.27
0.02
Tax
59.07
17.67
3.37
0.01
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
140.77
63.30
3.90
0.01
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
140.77
63.30
3.90
0.01
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
-27.95
-5.31
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
112.82
57.99
3.90
0.01
Equity Capital
19.91
9.96
6.83
0.70
Face Value
2.0
2.0
10.0
10.0
Reserves
523.10
416.82
65.74
0.95
Earnings per share (EPS)
11.33
5.82
5.71
0.14
Diluted Earnings per share
14.14
7.03
8.76
0.18
Operating Profit Margin (Excl OI)
49.89%
42.28%
60.03%
0.0%
Gross Profit Margin
45.61%
38.17%
46.74%
0.0%
PAT Margin
21.43%
15.43%
3.78%
0.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 60.06% vs 297.56% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 94.55% vs 1,386.92% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 88.89% vs 179.97% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 29.33% vs 142.42% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of EFC (I) With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
656.74
221.88
434.86
195.99%
Other Operating Income
0.00
0.00
0.00
Total Operating income
656.74
221.88
434.86
195.99%
Raw Material Cost
0.00
8.00
-8.00
-100.00%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-1.80
1.11
-2.91
-262.16%
Employee Cost
31.28
27.31
3.97
14.54%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
235.12
60.06
175.06
291.48%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
64.47
31.69
32.78
103.44%
Total Expenditure (Excl Depreciation)
329.07
128.17
200.90
156.74%
Operating Profit (PBDIT) excl Other Income
327.67
93.71
233.96
249.66%
Other Income
17.52
74.89
-57.37
-76.61%
Operating Profit (PBDIT)
345.19
168.60
176.59
104.74%
Interest
45.68
2.47
43.21
1,749.39%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
299.51
166.13
133.38
80.29%
Depreciation
99.67
10.62
89.05
838.51%
Profit Before Tax
199.84
155.51
44.33
28.51%
Tax
59.07
10.94
48.13
439.95%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
140.77
144.57
-3.80
-2.63%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
140.77
144.57
-3.80
-2.63%
Share in Profit of Associates
0.00
166.11
-166.11
-100.00%
Minority Interest
-27.95
0.00
-27.95
Other related items
0.00
0.00
0.00
Consolidated Net Profit
112.82
310.68
-197.86
-63.69%
Equity Capital
19.91
51.36
-31.45
-61.23%
Face Value
2.00
2.00
0.00
Reserves
523.10
2,047.90
-1,524.80
-74.46%
Earnings per share (EPS)
11.33
12.10
-0.77
-6.36%
Diluted Earnings per share
14.14
12.10
2.04
16.86%
Operating Profit Margin (Excl OI)
49.89%
42.23%
0.00
7.66%
Gross Profit Margin
45.61%
74.87%
0.00
-29.26%
PAT Margin
21.43%
65.16%
0.00
-43.73%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 656.74 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 60.06% vs 297.56% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 112.82 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 94.55% vs 1,386.92% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 327.67 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 88.89% vs 179.97% in Mar 2024
Annual - Interest
Interest 45.68 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 29.33% vs 142.42% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 49.89%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






