Elgi Equipments

  • Market Cap: Small Cap
  • Industry: Compressors, Pumps & Diesel Engines
  • ISIN: INE285A01027
  • NSEID: ELGIEQUIP
  • BSEID: 522074
INR
500.80
9.35 (1.9%)
BSENSE

Dec 05

BSE+NSE Vol: 4.81 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
3,510.45
3,217.76
3,040.70
2,524.71
1,924.05
1,829.39
1,863.47
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,510.45
3,217.76
3,040.70
2,524.71
1,924.05
1,829.39
1,863.47
Raw Material Cost
1,295.02
1,207.61
1,227.09
1,150.35
705.53
757.17
782.07
Purchase of Finished goods
412.75
361.01
383.09
316.94
291.40
253.12
246.42
(Increase) / Decrease In Stocks
9.66
0.31
-76.79
-110.26
30.64
-29.66
2.63
Employee Cost
682.85
654.91
571.89
483.95
411.74
404.56
340.83
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
585.24
507.93
502.64
391.39
269.08
308.32
299.76
Total Expenditure (Excl Depreciation)
2,985.52
2,731.77
2,607.92
2,232.37
1,708.39
1,693.51
1,671.71
Operating Profit (PBDIT) excl Other Income
524.93
485.99
432.78
292.34
215.66
135.88
191.76
Other Income
57.76
54.99
172.61
54.97
23.50
13.21
9.66
Operating Profit (PBDIT)
582.69
540.98
605.39
347.31
239.16
149.09
201.42
Interest
30.47
29.34
19.77
11.11
13.48
15.55
8.99
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
552.22
511.64
585.62
336.20
225.68
133.54
192.43
Depreciation
76.07
76.65
77.72
74.49
74.34
65.23
51.11
Profit Before Tax
476.15
434.99
507.89
261.71
151.33
68.32
141.32
Tax
131.50
128.29
139.56
84.60
50.27
26.99
40.44
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
344.64
306.71
368.33
177.11
101.07
41.33
100.88
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
344.64
306.71
368.33
177.11
101.07
41.33
100.88
Share in Profit of Associates
5.46
5.18
2.48
1.32
1.42
1.24
2.19
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
350.10
311.89
370.81
178.43
102.49
42.57
103.07
Equity Capital
31.70
31.69
31.69
31.69
31.69
15.83
15.83
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,833.90
1,579.39
1,339.46
1,000.82
0.00
753.15
755.07
Earnings per share (EPS)
11.04
9.84
11.7
5.63
3.23
2.69
6.51
Diluted Earnings per share
11.08
9.86
11.71
5.64
3.24
2.69
6.51
Operating Profit Margin (Excl OI)
14.95%
15.1%
14.23%
11.58%
11.21%
7.43%
10.29%
Gross Profit Margin
15.73%
15.9%
19.26%
13.32%
11.73%
7.3%
10.33%
PAT Margin
9.97%
9.69%
12.19%
7.07%
5.33%
2.33%
5.41%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 9.10% vs 5.82% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 12.25% vs -15.89% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 8.01% vs 12.29% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 3.85% vs 48.41% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Elgi Equipments With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
3,510.45
10,390.69
-6,880.24
-66.22%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,510.45
10,390.69
-6,880.24
-66.22%
Raw Material Cost
1,295.02
5,911.18
-4,616.16
-78.09%
Purchase of Finished goods
412.75
700.24
-287.49
-41.06%
(Increase) / Decrease In Stocks
9.66
-16.56
26.22
158.33%
Employee Cost
682.85
797.49
-114.64
-14.38%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
585.24
918.30
-333.06
-36.27%
Total Expenditure (Excl Depreciation)
2,985.52
8,310.65
-5,325.13
-64.08%
Operating Profit (PBDIT) excl Other Income
524.93
2,080.04
-1,555.11
-74.76%
Other Income
57.76
446.92
-389.16
-87.08%
Operating Profit (PBDIT)
582.69
2,526.96
-1,944.27
-76.94%
Interest
30.47
15.85
14.62
92.24%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
552.22
2,511.11
-1,958.89
-78.01%
Depreciation
76.07
185.07
-109.00
-58.90%
Profit Before Tax
476.15
2,326.04
-1,849.89
-79.53%
Tax
131.50
592.87
-461.37
-77.82%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
344.64
1,733.17
-1,388.53
-80.12%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
344.64
1,733.17
-1,388.53
-80.12%
Share in Profit of Associates
5.46
266.77
-261.31
-97.95%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
350.10
1,999.94
-1,649.84
-82.49%
Equity Capital
31.70
55.44
-23.74
-42.82%
Face Value
1.00
2.00
0.00
Reserves
1,833.90
7,505.96
-5,672.06
-75.57%
Earnings per share (EPS)
11.04
72.15
-61.11
-84.70%
Diluted Earnings per share
11.08
72.15
-61.07
-84.64%
Operating Profit Margin (Excl OI)
14.95%
20.35%
0.00
-5.40%
Gross Profit Margin
15.73%
24.57%
0.00
-8.84%
PAT Margin
9.97%
19.57%
0.00
-9.60%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 3,510.45 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 9.10% vs 5.82% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 350.10 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 12.25% vs -15.89% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 524.93 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 8.01% vs 12.29% in Mar 2024

Annual - Interest
Interest 30.47 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 3.85% vs 48.41% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.95%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024