Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
3,510.45
3,217.76
3,040.70
2,524.71
1,924.05
1,829.39
1,863.47
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,510.45
3,217.76
3,040.70
2,524.71
1,924.05
1,829.39
1,863.47
Raw Material Cost
1,295.02
1,207.61
1,227.09
1,150.35
705.53
757.17
782.07
Purchase of Finished goods
412.75
361.01
383.09
316.94
291.40
253.12
246.42
(Increase) / Decrease In Stocks
9.66
0.31
-76.79
-110.26
30.64
-29.66
2.63
Employee Cost
682.85
654.91
571.89
483.95
411.74
404.56
340.83
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
585.24
507.93
502.64
391.39
269.08
308.32
299.76
Total Expenditure (Excl Depreciation)
2,985.52
2,731.77
2,607.92
2,232.37
1,708.39
1,693.51
1,671.71
Operating Profit (PBDIT) excl Other Income
524.93
485.99
432.78
292.34
215.66
135.88
191.76
Other Income
57.76
54.99
172.61
54.97
23.50
13.21
9.66
Operating Profit (PBDIT)
582.69
540.98
605.39
347.31
239.16
149.09
201.42
Interest
30.47
29.34
19.77
11.11
13.48
15.55
8.99
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
552.22
511.64
585.62
336.20
225.68
133.54
192.43
Depreciation
76.07
76.65
77.72
74.49
74.34
65.23
51.11
Profit Before Tax
476.15
434.99
507.89
261.71
151.33
68.32
141.32
Tax
131.50
128.29
139.56
84.60
50.27
26.99
40.44
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
344.64
306.71
368.33
177.11
101.07
41.33
100.88
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
344.64
306.71
368.33
177.11
101.07
41.33
100.88
Share in Profit of Associates
5.46
5.18
2.48
1.32
1.42
1.24
2.19
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
350.10
311.89
370.81
178.43
102.49
42.57
103.07
Equity Capital
31.70
31.69
31.69
31.69
31.69
15.83
15.83
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,833.90
1,579.39
1,339.46
1,000.82
0.00
753.15
755.07
Earnings per share (EPS)
11.04
9.84
11.7
5.63
3.23
2.69
6.51
Diluted Earnings per share
11.08
9.86
11.71
5.64
3.24
2.69
6.51
Operating Profit Margin (Excl OI)
14.95%
15.1%
14.23%
11.58%
11.21%
7.43%
10.29%
Gross Profit Margin
15.73%
15.9%
19.26%
13.32%
11.73%
7.3%
10.33%
PAT Margin
9.97%
9.69%
12.19%
7.07%
5.33%
2.33%
5.41%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 9.10% vs 5.82% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 12.25% vs -15.89% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 8.01% vs 12.29% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 3.85% vs 48.41% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Elgi Equipments With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
3,510.45
10,390.69
-6,880.24
-66.22%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,510.45
10,390.69
-6,880.24
-66.22%
Raw Material Cost
1,295.02
5,911.18
-4,616.16
-78.09%
Purchase of Finished goods
412.75
700.24
-287.49
-41.06%
(Increase) / Decrease In Stocks
9.66
-16.56
26.22
158.33%
Employee Cost
682.85
797.49
-114.64
-14.38%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
585.24
918.30
-333.06
-36.27%
Total Expenditure (Excl Depreciation)
2,985.52
8,310.65
-5,325.13
-64.08%
Operating Profit (PBDIT) excl Other Income
524.93
2,080.04
-1,555.11
-74.76%
Other Income
57.76
446.92
-389.16
-87.08%
Operating Profit (PBDIT)
582.69
2,526.96
-1,944.27
-76.94%
Interest
30.47
15.85
14.62
92.24%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
552.22
2,511.11
-1,958.89
-78.01%
Depreciation
76.07
185.07
-109.00
-58.90%
Profit Before Tax
476.15
2,326.04
-1,849.89
-79.53%
Tax
131.50
592.87
-461.37
-77.82%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
344.64
1,733.17
-1,388.53
-80.12%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
344.64
1,733.17
-1,388.53
-80.12%
Share in Profit of Associates
5.46
266.77
-261.31
-97.95%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
350.10
1,999.94
-1,649.84
-82.49%
Equity Capital
31.70
55.44
-23.74
-42.82%
Face Value
1.00
2.00
0.00
Reserves
1,833.90
7,505.96
-5,672.06
-75.57%
Earnings per share (EPS)
11.04
72.15
-61.11
-84.70%
Diluted Earnings per share
11.08
72.15
-61.07
-84.64%
Operating Profit Margin (Excl OI)
14.95%
20.35%
0.00
-5.40%
Gross Profit Margin
15.73%
24.57%
0.00
-8.84%
PAT Margin
9.97%
19.57%
0.00
-9.60%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 3,510.45 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.10% vs 5.82% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 350.10 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 12.25% vs -15.89% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 524.93 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 8.01% vs 12.29% in Mar 2024
Annual - Interest
Interest 30.47 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 3.85% vs 48.41% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.95%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






