Elgi Equipments

55
Hold
  • Market Cap: Small Cap
  • Industry: Compressors, Pumps & Diesel Engines
  • ISIN: INE285A01027
  • NSEID: ELGIEQUIP
  • BSEID: 522074
INR
500.80
9.35 (1.9%)
BSENSE

Dec 05

BSE+NSE Vol: 4.81 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
3,510.00
3,217.00
3,040.00
2,524.00
1,924.00
1,829.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,510.00
3,217.00
3,040.00
2,524.00
1,923.00
1,829.00
Expenditure (Ex Depriciation)
Stock Adjustments
9.00
0.00
-76.00
-110.00
30.00
-29.00
Raw Materials Consumed
1,707.00
1,568.00
1,610.00
1,467.00
996.00
1,010.00
Power & Fuel Cost
28.00
26.00
24.00
21.00
16.00
18.00
Employee Cost
682.00
654.00
571.00
483.00
411.00
404.00
Operating Expenses
234.00
206.00
210.00
180.00
107.00
93.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
110.00
100.00
90.00
66.00
43.00
55.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
49.00
16.00
29.00
21.00
16.00
24.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,981.00
2,727.00
2,603.00
2,228.00
1,706.00
1,691.00
Operating Profit (PBDIT) excl Other Income
528.00
490.00
437.00
296.00
217.00
137.00
Other Income
57.00
55.00
67.00
54.00
23.00
13.00
Operating Profit (PBDIT)
586.00
545.00
504.00
351.00
240.00
150.00
Interest
34.00
33.00
24.00
14.00
14.00
17.00
Profit before Depriciation and Tax
552.00
511.00
480.00
336.00
225.00
133.00
Depreciation
76.00
76.00
77.00
74.00
74.00
65.00
Profit Before Taxation & Exceptional Items
476.00
435.00
402.00
261.00
151.00
68.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
481.00
440.00
510.00
263.00
152.00
69.00
Provision for Tax
131.00
128.00
139.00
84.00
50.00
26.00
Profit After Tax
344.00
306.00
368.00
177.00
101.00
41.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,394.00
1,143.00
810.00
650.00
546.00
559.00
Profit Available for appropriations
1,745.00
1,455.00
1,180.00
828.00
649.00
601.00
Appropriations
1,745.00
1,455.00
1,180.00
828.00
649.00
601.00
Equity Dividend (%)
220.00%
200.00%
200.00%
115.00%
80.00%
165.00%
Earnings Per Share
11.09
9.87
11.72
5.64
3.24
1.34
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 9.09% vs 5.82% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 7.78% vs 12.25% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 1.77% vs 40.43% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 12.32% vs -16.68% in Mar 2024

Compare Profit and Loss Results of Elgi Equipments
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
3,510.00
10,390.00
-6,880.00
-66.22%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,510.00
10,390.00
-6,880.00
-66.22%
Expenditure (Ex Depriciation)
Stock Adjustments
9.00
-16.00
25.00
156.25%
Raw Materials Consumed
1,707.00
6,611.00
-4,904.00
-74.18%
Power & Fuel Cost
28.00
32.00
-4.00
-12.50%
Employee Cost
682.00
797.00
-115.00
-14.43%
Operating Expenses
234.00
398.00
-164.00
-41.21%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
110.00
118.00
-8.00
-6.78%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
49.00
262.00
-213.00
-81.30%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,981.00
8,310.00
-5,329.00
-64.13%
Operating Profit (PBDIT) excl Other Income
528.00
2,080.00
-1,552.00
-74.62%
Other Income
57.00
446.00
-389.00
-87.22%
Operating Profit (PBDIT)
586.00
2,526.00
-1,940.00
-76.80%
Interest
34.00
15.00
19.00
126.67%
Profit before Depriciation and Tax
552.00
2,511.00
-1,959.00
-78.02%
Depreciation
76.00
185.00
-109.00
-58.92%
Profit Before Taxation & Exceptional Items
476.00
2,326.00
-1,850.00
-79.54%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
481.00
2,592.00
-2,111.00
-81.44%
Provision for Tax
131.00
592.00
-461.00
-77.87%
Profit After Tax
344.00
1,733.00
-1,389.00
-80.15%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,394.00
5,383.00
-3,989.00
-74.10%
Profit Available for appropriations
1,745.00
7,383.00
-5,638.00
-76.36%
Appropriations
1,745.00
7,383.00
-5,638.00
-76.36%
Equity Dividend (%)
220%
2575%
-2,355.00
Earnings Per Share
11.09
72.15
-61.06
-84.63%
Profit And Loss - Net Sales
Net Sales 3,510.40 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 9.09% vs 5.82% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 528.90 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 7.78% vs 12.25% in Mar 2024

Profit And Loss - Interest
Interest 34.50 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 1.77% vs 40.43% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 344.70 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 12.32% vs -16.68% in Mar 2024