Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
4,442.20
3,767.00
3,842.60
3,616.00
2,551.30
2,209.60
2,242.30
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,442.20
3,767.00
3,842.60
3,616.00
2,551.30
2,209.60
2,242.30
Raw Material Cost
2,790.20
2,966.40
3,108.90
3,403.50
2,246.40
1,804.30
1,675.80
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
555.40
471.00
414.50
372.10
334.10
307.20
282.90
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
356.40
276.50
181.00
119.00
110.50
148.10
145.20
Selling and Distribution Expenses
6.20
6.40
5.10
11.20
8.20
6.70
6.70
Other Expenses
-91.18
-74.75
-59.55
-49.11
-44.46
-45.53
-42.81
Total Expenditure (Excl Depreciation)
2,796.40
2,972.80
3,114.00
3,414.70
2,254.60
1,811.00
1,682.50
Operating Profit (PBDIT) excl Other Income
1645.8000000000002
794.2
728.6
201.29999999999998
296.70000000000005
398.6
559.8
Other Income
-340.00
205.30
-3.30
447.80
212.00
186.80
-60.10
Operating Profit (PBDIT)
1,941.20
1,603.30
1,258.70
1,147.70
961.80
1,002.80
941.00
Interest
356.40
276.50
181.00
119.00
110.50
148.10
145.20
Exceptional Items
-37.70
-0.90
2.60
1.50
0.50
5.10
-2.10
Gross Profit (PBDT)
1,652.00
800.60
733.70
212.50
304.90
405.30
566.50
Depreciation
691.90
619.30
555.50
514.00
467.70
432.00
371.90
Profit Before Tax
855.20
706.60
524.80
516.20
384.10
427.80
421.80
Tax
185.00
227.30
155.50
147.50
105.20
129.10
121.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
556.60
421.20
324.40
341.70
275.90
250.10
254.30
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
556.60
421.20
324.40
341.70
275.90
250.10
254.30
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
97.20
62.00
44.10
47.20
33.10
38.50
35.50
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
653.80
483.20
368.50
388.90
309.00
288.60
289.80
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
7,634.30
5,040.30
4,572.60
4,618.30
3,850.60
3,471.70
3,320.80
Earnings per share (EPS)
5.51
5.43
4.18
4.55
3.79
3.44
3.68
Diluted Earnings per share
5.51
5.43
4.18
4.55
3.79
3.44
3.68
Operating Profit Margin (Excl OI)
35.78%
20.67%
18.39%
5.14%
11.06%
17.38%
28.06%
Gross Profit Margin
34.83%
35.2%
28.11%
28.49%
33.39%
38.91%
35.4%
PAT Margin
12.53%
11.18%
8.44%
9.45%
10.81%
11.32%
11.34%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 17.92% vs -1.97% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 35.31% vs 31.13% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 63.18% vs 10.78% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 28.90% vs 52.76% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Elia Group SA/NV With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
4,442.20
0
4,442.20
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,442.20
0
4,442.20
Raw Material Cost
2,790.20
0
2,790.20
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
555.40
0
555.40
Power Cost
0
0
0.00
Manufacturing Expenses
356.40
0
356.40
Selling and Distribution Expenses
6.20
0
6.20
Other Expenses
-91.18
0.00
-91.18
Total Expenditure (Excl Depreciation)
2,796.40
0
2,796.40
Operating Profit (PBDIT) excl Other Income
1,645.80
0.00
1,645.80
Other Income
-340.00
0
-340.00
Operating Profit (PBDIT)
1,941.20
0
1,941.20
Interest
356.40
0
356.40
Exceptional Items
-37.70
0
-37.70
Gross Profit (PBDT)
1,652.00
0
1,652.00
Depreciation
691.90
0
691.90
Profit Before Tax
855.20
0
855.20
Tax
185.00
0
185.00
Provisions and contingencies
0
0
0.00
Profit After Tax
556.60
0
556.60
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
556.60
0
556.60
Share in Profit of Associates
0
0
0.00
Minority Interest
97.20
0
97.20
Other related items
0.00
0.00
0.00
Consolidated Net Profit
653.80
0
653.80
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
7,634.30
0
7,634.30
Earnings per share (EPS)
5.51
0
5.51
Diluted Earnings per share
5.51
0
5.51
Operating Profit Margin (Excl OI)
35.78%
0%
0.00
35.78%
Gross Profit Margin
34.83%
0%
0.00
34.83%
PAT Margin
12.53%
0%
0.00
12.53%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 444.22 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 17.92% vs -1.97% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 65.38 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 35.31% vs 31.13% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 228.12 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 63.18% vs 10.78% in Dec 2024
Annual - Interest
Interest 35.64 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 28.90% vs 52.76% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 35.78%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
