Elia Group SA/NV

40
Sell
  • Market Cap: N/A
  • Industry: Power
  • ISIN: BE0003822393
EUR
104.00
0.5 (0.48%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
3,767.00
3,842.00
3,616.00
2,551.00
2,209.00
2,242.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,767.00
3,842.00
3,616.00
2,551.00
2,209.00
2,242.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
471.00
414.00
372.00
334.00
307.00
282.00
Operating Expenses
276.00
181.00
119.00
110.00
148.00
145.00
General and Administration Expenses
6.00
5.00
11.00
8.00
6.00
6.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,972.00
3,114.00
3,414.00
2,254.00
1,811.00
1,682.00
Operating Profit (PBDIT) excl Other Income
794.00
728.00
201.00
296.00
398.00
559.00
Other Income
205.00
-3.00
447.00
212.00
186.00
-60.00
Operating Profit (PBDIT)
1,603.00
1,258.00
1,147.00
961.00
1,002.00
941.00
Interest
276.00
181.00
119.00
110.00
148.00
145.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
619.00
555.00
514.00
467.00
432.00
371.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
706.00
524.00
516.00
384.00
427.00
421.00
Provision for Tax
227.00
155.00
147.00
105.00
129.00
121.00
Profit After Tax
421.00
324.00
341.00
275.00
250.00
254.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
5.43
4.18
4.55
3.79
3.44
3.68
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -1.97% vs 6.27% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 9.00% vs 261.95% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 52.76% vs 52.10% in Dec 2023

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is 29.84% vs -5.06% in Dec 2023

Compare Profit and Loss Results of Elia Group SA/NV
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
No of Months
12
12
Operating Income
3,767.00
0
3,767.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
3,767.00
0
3,767.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
471.00
0
471.00
0%
Operating Expenses
276.00
0
276.00
0%
General and Administration Expenses
6.00
0
6.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
2,972.00
0
2,972.00
0%
Operating Profit (PBDIT) excl Other Income
794.00
0.00
794.00
0%
Other Income
205.00
0
205.00
0%
Operating Profit (PBDIT)
1,603.00
0
1,603.00
0%
Interest
276.00
0
276.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
619.00
0
619.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
706.00
0
706.00
0%
Provision for Tax
227.00
0
227.00
0%
Profit After Tax
421.00
0
421.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
5.4304
0
5.43
0%
Profit And Loss - Net Sales
Net Sales 3,767.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -1.97% vs 6.27% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 794.20 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 9.00% vs 261.95% in Dec 2023

Profit And Loss - Interest
Interest 276.50 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 52.76% vs 52.10% in Dec 2023

Profit And Loss - Profit After Tax
Profit After Tax 421.20 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 29.84% vs -5.06% in Dec 2023