Elia Group SA/NV

40
Sell
  • Market Cap: N/A
  • Industry: Power
  • ISIN: BE0003822393
EUR
139.30
-0.5 (-0.36%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
4,442.00
3,767.00
3,842.00
3,616.00
2,551.00
2,209.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
4,442.00
3,767.00
3,842.00
3,616.00
2,551.00
2,209.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
555.00
471.00
414.00
372.00
334.00
307.00
Operating Expenses
356.00
276.00
181.00
119.00
110.00
148.00
General and Administration Expenses
6.00
6.00
5.00
11.00
8.00
6.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,796.00
2,972.00
3,114.00
3,414.00
2,254.00
1,811.00
Operating Profit (PBDIT) excl Other Income
1,645.00
794.00
728.00
201.00
296.00
398.00
Other Income
-340.00
205.00
-3.00
447.00
212.00
186.00
Operating Profit (PBDIT)
1,941.00
1,603.00
1,258.00
1,147.00
961.00
1,002.00
Interest
356.00
276.00
181.00
119.00
110.00
148.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
691.00
619.00
555.00
514.00
467.00
432.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
855.00
706.00
524.00
516.00
384.00
427.00
Provision for Tax
185.00
227.00
155.00
147.00
105.00
129.00
Profit After Tax
556.00
421.00
324.00
341.00
275.00
250.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
5.51
5.43
4.18
4.55
3.79
3.44
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 17.92% vs -1.97% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 107.23% vs 9.00% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 28.90% vs 52.76% in Dec 2024

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is 32.15% vs 29.84% in Dec 2024

Compare Profit and Loss Results of Elia Group SA/NV
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
No of Months
12
12
Operating Income
4,442.00
0
4,442.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
4,442.00
0
4,442.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
555.00
0
555.00
0%
Operating Expenses
356.00
0
356.00
0%
General and Administration Expenses
6.00
0
6.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
2,796.00
0
2,796.00
0%
Operating Profit (PBDIT) excl Other Income
1,645.00
0.00
1,645.00
0%
Other Income
-340.00
0
-340.00
0%
Operating Profit (PBDIT)
1,941.00
0
1,941.00
0%
Interest
356.00
0
356.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
691.00
0
691.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
855.00
0
855.00
0%
Provision for Tax
185.00
0
185.00
0%
Profit After Tax
556.00
0
556.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
5.5054
0
5.51
0%
Profit And Loss - Net Sales
Net Sales 4,442.20 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 17.92% vs -1.97% in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,645.80 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 107.23% vs 9.00% in Dec 2024

Profit And Loss - Interest
Interest 356.40 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 28.90% vs 52.76% in Dec 2024

Profit And Loss - Profit After Tax
Profit After Tax 556.60 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 32.15% vs 29.84% in Dec 2024