Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Apr'18
Apr'17
Net Sales
85.89
70.70
50.61
30.32
26.26
17.02
13.10
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
85.89
70.70
50.61
30.32
26.26
17.02
13.10
Raw Material Cost
56.62
48.17
33.06
19.14
17.30
9.22
7.06
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
44.99
38.53
26.44
14.89
12.63
6.65
4.50
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.89
1.21
0.25
0.68
0.65
0.49
0.36
Selling and Distribution Expenses
8.61
6.62
5.03
3.93
4.42
2.05
1.33
Other Expenses
-4.59
-3.97
-2.67
-1.56
-1.33
-0.71
-0.49
Total Expenditure (Excl Depreciation)
65.23
54.79
38.09
23.07
21.71
11.26
8.38
Operating Profit (PBDIT) excl Other Income
20.7
15.9
12.5
7.3
4.6000000000000005
5.8
4.699999999999999
Other Income
0.36
0.45
0.04
-0.02
0.09
0.17
0.05
Operating Profit (PBDIT)
23.81
19.42
14.61
9.70
7.53
6.52
5.29
Interest
0.89
1.21
0.25
0.68
0.65
0.49
0.36
Exceptional Items
1.97
0.60
-0.15
-0.73
-0.53
0.00
0.00
Gross Profit (PBDT)
29.26
22.54
17.55
11.18
8.97
7.80
6.04
Depreciation
2.79
3.06
2.05
2.47
2.89
0.59
0.53
Profit Before Tax
22.10
15.74
12.17
5.82
3.46
5.44
4.40
Tax
4.86
2.88
2.02
1.02
1.09
0.16
0.07
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
17.24
12.87
10.14
4.79
2.37
1.87
0.58
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
17.24
12.87
10.14
4.79
2.37
1.87
0.58
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
17.24
12.87
10.14
4.79
2.37
1.87
0.58
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
119.56
95.87
85.99
70.64
44.64
0.10
3.43
Earnings per share (EPS)
0.34
0.25
0.2
0.11
0.05
0.04
0.01
Diluted Earnings per share
0.34
0.25
0.2
0.11
0.05
0.04
0.01
Operating Profit Margin (Excl OI)
24.05%
22.51%
24.74%
23.92%
17.33%
33.81%
35.99%
Gross Profit Margin
28.98%
26.6%
28.08%
27.34%
24.19%
35.42%
37.63%
PAT Margin
20.07%
18.2%
20.04%
15.81%
9.04%
10.99%
4.4%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is 21.50% vs 39.72% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is 33.33% vs 27.72% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is 23.16% vs 30.14% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is -25.00% vs 500.00% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has improved from Dec 2022
Compare Annual Results Of Elixirr International Plc With
Figures in Million
Consolidate Annual Results
Change(GBP)
Change(%)
Net Sales
85.89
277.10
-191.21
-69.00%
Other Operating Income
0.00
0.00
0.00
Total Operating income
85.89
277.10
-191.21
-69.00%
Raw Material Cost
56.62
205.70
-149.08
-72.47%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
44.99
111.30
-66.31
-59.58%
Power Cost
0
0
0.00
Manufacturing Expenses
0.89
14.00
-13.11
-93.64%
Selling and Distribution Expenses
8.61
42.40
-33.79
-79.69%
Other Expenses
-4.59
-12.53
7.94
63.37%
Total Expenditure (Excl Depreciation)
65.23
248.10
-182.87
-73.71%
Operating Profit (PBDIT) excl Other Income
20.66
29.00
-8.34
-28.76%
Other Income
0.36
0.00
0.36
Operating Profit (PBDIT)
23.81
74.00
-50.19
-67.82%
Interest
0.89
14.00
-13.11
-93.64%
Exceptional Items
1.97
-44.00
45.97
104.48%
Gross Profit (PBDT)
29.26
71.40
-42.14
-59.02%
Depreciation
2.79
45.00
-42.21
-93.80%
Profit Before Tax
22.10
-29.00
51.10
176.21%
Tax
4.86
1.70
3.16
185.88%
Provisions and contingencies
0
0
0.00
Profit After Tax
17.24
-30.70
47.94
156.16%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
17.24
-30.70
47.94
156.16%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
17.24
-30.70
47.94
156.16%
Equity Capital
0
0
0.00
Face Value
0.00
0.05
0.00
Reserves
119.56
232.10
-112.54
-48.49%
Earnings per share (EPS)
0.34
-0.22
0.56
254.55%
Diluted Earnings per share
0.34
-0.22
0.56
254.55%
Operating Profit Margin (Excl OI)
24.05%
10.47%
0.00
13.58%
Gross Profit Margin
28.98%
5.77%
0.00
23.21%
PAT Margin
20.07%
-11.08%
0.00
31.15%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 8.59 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 21.50% vs 39.72% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 1.72 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 33.33% vs 27.72% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2.34 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 23.16% vs 30.14% in Dec 2022
Annual - Interest
Interest 0.09 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -25.00% vs 500.00% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 24.05%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has improved from Dec 2022
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
