Elixirr International Plc

  • Market Cap: Small Cap
  • Industry: Miscellaneous
  • ISIN: GB00BLPHTX84
GBP
7.70
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
132.11
119.56
95.92
86.04
70.69
44.64
Shareholder's Funds
132.11
119.56
95.92
86.04
70.69
44.64
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
1.53
1.15
0.75
0.48
0.45
8.75
Secured Loans
1.53
1.15
0.75
0.48
0.45
8.75
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-0.20
-1.48
-0.28
-0.57
0.39
0.54
Other Long Term Liabilities
11.01
13.22
11.54
7
5.99
5.97
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.37
0.38
0.38
0.25
0.19
0.15
Total Non-Current Liabilities
11.01
13.22
11.54
7.00
5.99
13.35
Current Liabilities
Trade Payables
2.29
1.77
1.18
0.82
0.53
0.64
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.37
0.38
0.38
0.25
0.19
0.15
Total Current Liabilities
32.77
21.62
21.20
14.13
10.32
6.87
Total Liabilities
175.89
154.40
128.66
107.17
87.00
64.86
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
10.26
9.49
8.43
7.21
6.60
6.54
Less: Accumulated Depreciation
5.33
3.88
2.77
1.71
1.06
0.34
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
4.93
5.61
5.66
5.50
5.55
6.21
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
10.42
9.59
6.03
5.53
8.38
0.42
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
149.51
119.58
96.99
68.41
65.27
55.95
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
16.43
15.58
10.37
6.44
3.81
4.34
Cash and Bank
7.53
18.13
20.43
31.80
17.50
3.00
Other Current Assets
24.44
33.98
31.01
38.76
21.72
8.91
Short Term Loans and Advances
0.49
0.26
0.21
0.52
0.41
1.57
Total Current Assets
26.38
34.82
31.67
38.76
21.72
8.91
Net Current Assets (Including Current Investments)
-6.39
13.20
10.47
24.63
11.40
2.04
Total Current Assets Excluding Current Investments
26.38
34.82
31.67
38.76
21.72
8.91
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
175.89
154.40
128.66
107.17
87.00
64.86
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1.53
1.15
0.75
0.48
0.45
8.75
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Elixirr International Plc
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(GBP)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
132.11
233.80
-101.69
-43.49%
Shareholder's Funds
132.11
233.80
-101.69
-43.49%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
1.53
116.30
-114.77
-98.68%
Secured Loans
1.53
116.30
-114.77
-98.68%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.20
28.70
-28.90
-100.70%
Other Long Term Liabilities
11.01
171.20
-160.19
-93.57%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0.37
9.60
-9.23
-96.15%
Total Non-Current Liabilities
11.01
265.00
-253.99
-95.85%
Current Liabilities
Trade Payables
2.29
11.70
-9.41
-80.43%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0.37
9.60
-9.23
-96.15%
Total Current Liabilities
32.77
66.90
-34.13
-51.02%
Total Liabilities
175.89
565.70
-389.81
-68.91%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
10.26
273.80
-263.54
-96.25%
Less: Accumulated Depreciation
5.33
65.10
-59.77
-91.81%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
4.93
208.70
-203.77
-97.64%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
10.42
4.60
5.82
126.52%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
149.51
499.70
-350.19
-70.08%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
1.30
-1.30
-100.00%
Sundry Debtors
16.43
40.10
-23.67
-59.03%
Cash and Bank
7.53
8.00
-0.47
-5.87%
Other Current Assets
24.44
58.30
-33.86
-58.08%
Short Term Loans and Advances
0.49
8.90
-8.41
-94.49%
Total Current Assets
26.38
66.00
-39.62
-60.03%
Net Current Assets (Including Current Investments)
-6.39
-0.90
-5.49
-610.00%
Total Current Assets Excluding Current Investments
26.38
66.00
-39.62
-60.03%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
175.89
565.70
-389.81
-68.91%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1.53
116.30
-114.77
-98.68%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period