Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
390.23
228.77
123.10
72.42
63.15
109.81
41.18
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
390.23
228.77
123.10
72.42
63.15
109.81
41.18
Raw Material Cost
2.54
2.91
2.59
2.49
1.92
2.37
2.75
Purchase of Finished goods
233.40
78.08
13.64
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-0.06
0.11
0.01
-0.09
0.07
0.04
-0.04
Employee Cost
4.50
3.01
3.16
3.57
7.72
4.54
2.31
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
33.38
33.91
33.53
18.82
15.90
52.64
11.26
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
-5.62
Other Expenses
35.57
31.24
24.88
12.84
7.18
18.83
24.85
Total Expenditure (Excl Depreciation)
309.33
149.26
77.81
37.63
32.79
78.42
35.51
Operating Profit (PBDIT) excl Other Income
80.90
79.51
45.29
34.79
30.36
31.39
5.67
Other Income
70.75
57.76
30.09
1,272.97
3.30
4.08
119.59
Operating Profit (PBDIT)
151.65
137.27
75.38
1,307.76
33.66
35.47
125.26
Interest
67.23
25.18
4.60
22.70
24.58
26.66
25.25
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
84.42
112.09
70.78
1,285.06
9.08
8.81
100.01
Depreciation
10.37
5.33
4.90
4.86
4.14
2.46
0.91
Profit Before Tax
74.06
106.76
65.88
1,280.19
4.95
6.36
99.09
Tax
8.15
21.52
18.05
215.27
-2.20
2.45
16.19
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
65.90
85.25
47.83
1,064.92
7.14
3.91
82.90
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
65.90
85.25
47.83
1,064.92
7.14
3.91
82.90
Share in Profit of Associates
0.21
0.24
0.11
-8.20
12.60
10.06
17.02
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
66.11
85.49
47.94
1,056.72
19.74
13.97
99.92
Equity Capital
16.95
16.95
16.95
16.95
16.95
16.95
16.95
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,019.45
1,590.49
1,246.65
1,214.96
154.17
117.97
122.73
Earnings per share (EPS)
3.9
5.04
2.83
62.34
1.16
0.82
5.89
Diluted Earnings per share
3.0
5.04
2.83
62.35
1.16
0.82
5.9
Operating Profit Margin (Excl OI)
20.73%
34.76%
36.79%
48.04%
48.08%
28.59%
13.77%
Gross Profit Margin
21.63%
49.0%
57.5%
1774.45%
14.38%
8.02%
242.86%
PAT Margin
16.94%
37.37%
38.94%
1459.15%
31.26%
12.72%
242.64%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 70.58% vs 85.84% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -22.67% vs 78.33% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 1.75% vs 75.56% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 167.00% vs 447.39% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Elpro Internatio With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
390.23
87.82
302.41
344.35%
Other Operating Income
0.00
0.00
0.00
Total Operating income
390.23
87.82
302.41
344.35%
Raw Material Cost
2.54
101.27
-98.73
-97.49%
Purchase of Finished goods
233.40
0.00
233.40
(Increase) / Decrease In Stocks
-0.06
-40.66
40.60
99.85%
Employee Cost
4.50
2.60
1.90
73.08%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
33.38
0.00
33.38
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
35.57
2.15
33.42
1,554.42%
Total Expenditure (Excl Depreciation)
309.33
65.36
243.97
373.27%
Operating Profit (PBDIT) excl Other Income
80.90
22.46
58.44
260.20%
Other Income
70.75
0.19
70.56
37,136.84%
Operating Profit (PBDIT)
151.65
22.65
129.00
569.54%
Interest
67.23
8.61
58.62
680.84%
Exceptional Items
0.00
0.07
-0.07
-100.00%
Gross Profit (PBDT)
84.42
14.11
70.31
498.30%
Depreciation
10.37
0.21
10.16
4,838.10%
Profit Before Tax
74.06
13.91
60.15
432.42%
Tax
8.15
3.35
4.80
143.28%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
65.90
10.56
55.34
524.05%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
65.90
10.56
55.34
524.05%
Share in Profit of Associates
0.21
0.00
0.21
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
66.11
10.56
55.55
526.04%
Equity Capital
16.95
20.87
-3.92
-18.78%
Face Value
1.00
10.00
0.00
Reserves
2,019.45
44.15
1,975.30
4,474.07%
Earnings per share (EPS)
3.90
5.06
-1.16
-22.92%
Diluted Earnings per share
3.00
5.07
-2.07
-40.83%
Operating Profit Margin (Excl OI)
20.73%
25.58%
0.00
-4.85%
Gross Profit Margin
21.63%
16.07%
0.00
5.56%
PAT Margin
16.94%
12.02%
0.00
4.92%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 390.23 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 70.58% vs 85.84% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 66.11 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -22.67% vs 78.33% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 80.90 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1.75% vs 75.56% in Mar 2024
Annual - Interest
Interest 67.23 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 167.00% vs 447.39% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.73%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
