Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
342.70
339.78
139.22
79.56
49.66
42.37
93.23
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
342.70
339.78
139.22
79.56
49.66
42.37
93.23
Raw Material Cost
2.30
1.70
2.43
1.89
1.58
1.34
1.85
Purchase of Finished goods
91.66
213.92
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-51.30
-0.03
0.06
0.07
-0.09
0.08
0.15
Employee Cost
3.51
3.12
2.15
2.37
2.87
6.70
3.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
25.91
26.05
24.93
24.14
11.00
4.29
52.63
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
41.97
26.31
21.32
16.10
5.11
6.26
11.54
Total Expenditure (Excl Depreciation)
114.05
271.07
50.89
44.57
20.47
18.67
69.17
Operating Profit (PBDIT) excl Other Income
228.65
68.71
88.33
34.99
29.19
23.70
24.06
Other Income
81.87
54.75
11.30
28.54
2.22
2.50
6.00
Operating Profit (PBDIT)
310.52
123.46
99.63
63.53
31.41
26.20
30.06
Interest
77.36
45.05
14.85
2.53
16.89
18.86
19.55
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
233.16
78.41
84.78
61.00
14.52
7.34
10.51
Depreciation
10.85
7.15
3.91
3.67
3.61
3.09
1.40
Profit Before Tax
222.46
71.33
81.00
57.43
10.90
4.25
9.12
Tax
43.62
12.73
19.63
9.14
1.75
0.74
1.85
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
178.69
58.54
61.25
48.18
9.15
3.51
7.27
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
178.69
58.54
61.25
48.18
9.15
3.51
7.27
Share in Profit of Associates
0.65
0.20
0.21
0.08
-8.18
5.98
5.03
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
179.34
58.74
61.46
48.26
0.97
9.49
12.30
Equity Capital
16.95
16.95
16.95
16.95
16.95
16.95
16.95
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
5.53
-1.24
1.4
0.8
0.39
0.27
0.31
Operating Profit Margin (Excl OI)
66.72%
20.22%
63.45%
43.98%
58.78%
55.94%
25.81%
Gross Profit Margin
68.04%
23.08%
60.9%
76.67%
29.24%
17.32%
11.27%
PAT Margin
52.14%
17.23%
44.0%
60.56%
18.43%
8.28%
7.8%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 0.86% vs 144.06% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is 205.31% vs -4.43% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 232.78% vs -22.21% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is 71.72% vs 203.37% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
Compare Nine Monthly Results Of Elpro Internatio With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
342.70
0
342.70
Other Operating Income
0.00
0.00
0.00
Total Operating income
342.70
0
342.70
Raw Material Cost
2.30
0
2.30
Purchase of Finished goods
91.66
0
91.66
(Increase) / Decrease In Stocks
-51.30
0
-51.30
Employee Cost
3.51
0
3.51
Power Cost
0.00
0
0.00
Manufacturing Expenses
25.91
0
25.91
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
41.97
0.00
41.97
Total Expenditure (Excl Depreciation)
114.05
0
114.05
Operating Profit (PBDIT) excl Other Income
228.65
0.00
228.65
Other Income
81.87
0
81.87
Operating Profit (PBDIT)
310.52
0
310.52
Interest
77.36
0
77.36
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
233.16
0
233.16
Depreciation
10.85
0
10.85
Profit Before Tax
222.46
0
222.46
Tax
43.62
0
43.62
Provisions and contingencies
0.00
0
0.00
Profit After Tax
178.69
0
178.69
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
178.69
0
178.69
Share in Profit of Associates
0.65
0
0.65
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
179.34
0
179.34
Equity Capital
16.95
0
16.95
Face Value
1.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
68.04%
0%
0.00
68.04%
PAT Margin
52.14%
0%
0.00
52.14%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 342.70 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 0.86% vs 144.06% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 179.34 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 205.31% vs -4.43% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 228.65 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 232.78% vs -22.21% in Dec 2024
Nine Monthly - Interest
Interest 77.36 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 71.72% vs 203.37% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 66.72%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024






