Emaar Development PJSC

  • Market Cap: Large Cap
  • Industry: Realty
  • ISIN: AEE001901017
AED
13.75
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
27,485.83
19,146.61
11,921.38
11,540.90
15,601.89
9,758.28
12,746.14
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
27,485.83
19,146.61
11,921.38
11,540.90
15,601.89
9,758.28
12,746.14
Raw Material Cost
11,962.03
8,498.49
3,525.64
6,366.86
9,879.59
6,298.75
7,710.68
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
138.17
329.63
226.71
198.56
268.32
300.31
288.83
Selling and Distribution Expenses
2,105.26
1,600.67
1,170.98
1,219.62
1,641.11
1,285.96
1,440.64
Other Expenses
-13.82
-32.96
-22.67
-19.86
-26.83
-30.03
-28.88
Total Expenditure (Excl Depreciation)
14,067.29
10,099.15
4,696.63
7,586.48
11,520.70
7,584.72
9,151.31
Operating Profit (PBDIT) excl Other Income
13418.5
9047.5
7224.8
3954.4
4081.2
2173.6000000000004
3594.8
Other Income
1,495.33
1,251.86
1,019.11
334.85
184.76
84.41
176.19
Operating Profit (PBDIT)
14,927.55
10,307.78
8,256.37
4,298.90
4,278.35
2,276.86
3,796.54
Interest
138.17
329.63
226.71
198.56
268.32
300.31
288.83
Exceptional Items
0.00
9.17
343.32
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
15,523.80
10,648.12
8,395.74
5,174.04
5,722.30
3,459.53
5,035.46
Depreciation
13.68
8.46
12.52
9.63
12.40
18.88
25.52
Profit Before Tax
14,775.69
9,978.86
8,360.47
4,090.71
3,997.63
1,957.66
3,482.18
Tax
1,885.26
486.37
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
11,316.19
7,633.22
6,629.00
3,808.25
3,244.34
1,657.31
2,700.12
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
11,316.19
7,633.22
6,629.00
3,808.25
3,244.34
1,657.31
2,700.12
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2,291.09
2,053.44
1,855.08
456.83
988.17
398.22
832.01
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
13,607.28
9,686.66
8,484.08
4,265.08
4,232.51
2,055.53
3,532.13
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
37,273.92
28,388.57
22,841.25
18,297.15
14,492.81
11,252.37
9,599.96
Earnings per share (EPS)
2.83
1.91
1.66
0.95
0.81
0.41
0.68
Diluted Earnings per share
2.83
1.91
1.66
0.95
0.81
0.41
0.68
Operating Profit Margin (Excl OI)
48.82%
47.25%
60.6%
34.26%
26.16%
22.27%
28.2%
Gross Profit Margin
53.81%
52.16%
70.24%
35.53%
25.7%
20.26%
27.52%
PAT Margin
41.17%
39.87%
55.61%
33.0%
20.79%
16.98%
21.18%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 43.55% vs 60.61% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 40.47% vs 14.17% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 48.33% vs 25.13% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -58.07% vs 45.39% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Emaar Development PJSC With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(AED)
Change(%)
Net Sales
27,485.83
33,902.41
-6,416.58
-18.93%
Other Operating Income
0.00
0.00
0.00
Total Operating income
27,485.83
33,902.41
-6,416.58
-18.93%
Raw Material Cost
11,962.03
22,164.76
-10,202.73
-46.03%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
3,272.22
-3,272.22
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
138.17
1,415.35
-1,277.18
-90.24%
Selling and Distribution Expenses
2,105.26
779.45
1,325.81
170.10%
Other Expenses
-13.82
-279.85
266.03
95.06%
Total Expenditure (Excl Depreciation)
14,067.29
24,833.24
-10,765.95
-43.35%
Operating Profit (PBDIT) excl Other Income
13,418.54
9,069.17
4,349.37
47.96%
Other Income
1,495.33
872.45
622.88
71.39%
Operating Profit (PBDIT)
14,927.55
10,658.80
4,268.75
40.05%
Interest
138.17
1,415.35
-1,277.18
-90.24%
Exceptional Items
0.00
1,437.72
-1,437.72
-100.00%
Gross Profit (PBDT)
15,523.80
11,020.48
4,503.32
40.86%
Depreciation
13.68
717.18
-703.50
-98.09%
Profit Before Tax
14,775.69
9,963.99
4,811.70
48.29%
Tax
1,885.26
1,130.59
754.67
66.75%
Provisions and contingencies
0
0
0.00
Profit After Tax
11,316.19
7,507.60
3,808.59
50.73%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
11,316.19
7,507.60
3,808.59
50.73%
Share in Profit of Associates
0
0
0.00
Minority Interest
2,291.09
1,222.69
1,068.40
87.38%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
13,607.28
8,730.29
4,876.99
55.86%
Equity Capital
0
0
0.00
Face Value
1.00
1.00
0.00
Reserves
37,273.92
40,747.19
-3,473.27
-8.52%
Earnings per share (EPS)
2.83
0.95
1.88
197.89%
Diluted Earnings per share
2.83
0.95
1.88
197.89%
Operating Profit Margin (Excl OI)
48.82%
26.75%
0.00
22.07%
Gross Profit Margin
53.81%
31.51%
0.00
22.30%
PAT Margin
41.17%
22.14%
0.00
19.03%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,748.58 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 43.55% vs 60.61% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 1,360.73 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 40.47% vs 14.17% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,343.22 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 48.33% vs 25.13% in Dec 2024

Annual - Interest
Interest 13.82 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -58.07% vs 45.39% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 48.82%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024