down arrow

Emaar Development PJSC

Part of MojoOne Strategy
  • Market Cap: Mid Cap
  • Industry: Realty
  • ISIN: AEE001901017
AED
15.55
0.15 (0.97%)

Dec 12

DFM

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
19,146.61
11,921.38
11,540.90
15,601.89
9,758.28
12,746.14
15,433.41
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
19,146.61
11,921.38
11,540.90
15,601.89
9,758.28
12,746.14
15,433.41
Raw Material Cost
8,498.49
3,525.64
6,366.86
9,879.59
6,298.75
7,710.68
8,748.70
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
329.63
226.71
198.56
268.32
300.31
288.83
169.70
Selling and Distribution Expenses
1,600.67
1,170.98
1,219.62
1,641.11
1,285.96
1,440.64
1,240.98
Other Expenses
-32.96
-22.67
-19.86
-26.83
-30.03
-28.88
-16.97
Total Expenditure (Excl Depreciation)
10,099.15
4,696.63
7,586.48
11,520.70
7,584.72
9,151.31
9,989.68
Operating Profit (PBDIT) excl Other Income
9047.5
7224.8
3954.4
4081.2
2173.6000000000004
3594.8
5443.7
Other Income
1,251.86
1,019.11
334.85
184.76
84.41
176.19
302.26
Operating Profit (PBDIT)
10,307.78
8,256.37
4,298.90
4,278.35
2,276.86
3,796.54
5,761.72
Interest
329.63
226.71
198.56
268.32
300.31
288.83
169.70
Exceptional Items
9.17
343.32
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
10,648.12
8,395.74
5,174.04
5,722.30
3,459.53
5,035.46
6,684.71
Depreciation
8.46
12.52
9.63
12.40
18.88
25.52
15.72
Profit Before Tax
9,978.86
8,360.47
4,090.71
3,997.63
1,957.66
3,482.18
5,576.29
Tax
486.37
0.00
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
7,633.22
6,629.00
3,808.25
3,244.34
1,657.31
2,700.12
3,901.16
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
7,633.22
6,629.00
3,808.25
3,244.34
1,657.31
2,700.12
3,901.16
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2,053.44
1,855.08
456.83
988.17
398.22
832.01
1,733.46
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
9,686.66
8,484.08
4,265.08
4,232.51
2,055.53
3,532.13
5,634.62
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
28,388.57
22,841.25
18,297.15
14,492.81
11,252.37
9,599.96
7,944.74
Earnings per share (EPS)
1.91
1.66
0.95
0.81
0.41
0.68
0.98
Diluted Earnings per share
1.91
1.66
0.95
0.81
0.41
0.68
0.98
Operating Profit Margin (Excl OI)
47.25%
60.6%
34.26%
26.16%
22.27%
28.2%
35.27%
Gross Profit Margin
52.16%
70.24%
35.53%
25.7%
20.26%
27.52%
36.23%
PAT Margin
39.87%
55.61%
33.0%
20.79%
16.98%
21.18%
25.28%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 60.61% vs 3.30% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 14.17% vs 98.92% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 25.13% vs 82.57% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 45.39% vs 14.15% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Emaar Development PJSC With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(AED)
Change(%)
Net Sales
19,146.61
23,092.56
-3,945.95
-17.09%
Other Operating Income
0.00
0.00
0.00
Total Operating income
19,146.61
23,092.56
-3,945.95
-17.09%
Raw Material Cost
8,498.49
14,911.35
-6,412.86
-43.01%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
2,803.56
-2,803.56
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
329.63
961.78
-632.15
-65.73%
Selling and Distribution Expenses
1,600.67
678.57
922.10
135.89%
Other Expenses
-32.96
-235.38
202.42
86.00%
Total Expenditure (Excl Depreciation)
10,099.15
17,001.50
-6,902.35
-40.60%
Operating Profit (PBDIT) excl Other Income
9,047.46
6,091.05
2,956.41
48.54%
Other Income
1,251.86
825.13
426.73
51.72%
Operating Profit (PBDIT)
10,307.78
7,536.91
2,770.87
36.76%
Interest
329.63
961.78
-632.15
-65.73%
Exceptional Items
9.17
906.61
-897.44
-98.99%
Gross Profit (PBDT)
10,648.12
7,560.48
3,087.64
40.84%
Depreciation
8.46
620.73
-612.27
-98.64%
Profit Before Tax
9,978.86
6,861.02
3,117.84
45.44%
Tax
486.37
355.18
131.19
36.94%
Provisions and contingencies
0
0
0.00
Profit After Tax
7,633.22
5,492.96
2,140.26
38.96%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
7,633.22
5,492.96
2,140.26
38.96%
Share in Profit of Associates
0
0
0.00
Minority Interest
2,053.44
907.69
1,145.75
126.23%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
9,686.66
6,400.65
3,286.01
51.34%
Equity Capital
0
0
0.00
Face Value
1.00
1.00
0.00
Reserves
28,388.57
34,892.93
-6,504.36
-18.64%
Earnings per share (EPS)
1.91
0.70
1.21
172.86%
Diluted Earnings per share
1.91
0.70
1.21
172.86%
Operating Profit Margin (Excl OI)
47.25%
26.38%
0.00
20.87%
Gross Profit Margin
52.16%
32.40%
0.00
19.76%
PAT Margin
39.87%
23.79%
0.00
16.08%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,914.66 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 60.61% vs 3.30% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 968.67 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 14.17% vs 98.92% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 905.59 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 25.13% vs 82.57% in Dec 2023

Annual - Interest
Interest 32.96 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 45.39% vs 14.15% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 47.25%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."