down arrow

Emaar Development PJSC

Part of MojoOne Strategy
  • Market Cap: Mid Cap
  • Industry: Realty
  • ISIN: AEE001901017
AED
15.55
0.15 (0.97%)

Dec 12

DFM

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
28,388.57
22,841.25
18,297.15
14,492.81
11,252.37
9,599.96
Shareholder's Funds
28,388.57
22,841.25
18,297.15
14,492.81
11,252.37
9,599.96
Minority Interest
3,226.72
3,629.48
1,774.40
1,922.57
2,247.40
2,754.18
Long-Term Borrowings
3.67
1,913.67
3,476.83
5,843.42
6,296.20
3,757.61
Secured Loans
3.67
1,913.67
3,476.83
5,843.42
6,296.20
3,757.61
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
19762.13
13173.96
9971.08
4836.62
3155.5
459.66
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
26.98
24.32
23.61
21.04
22.30
24.03
Total Non-Current Liabilities
19,765.81
13,177.63
10,820.92
5,036.03
6,824.74
4,217.27
Current Liabilities
Trade Payables
1,307.72
1,200.16
1,247.14
1,251.60
1,382.71
1,180.29
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
26.98
24.32
23.61
21.04
22.30
24.03
Total Current Liabilities
8,039.98
9,219.41
11,581.97
14,713.19
13,384.43
16,909.44
Total Liabilities
59,421.08
48,867.77
42,474.44
36,164.59
33,708.94
33,480.85
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
132.40
126.80
117.91
115.06
112.13
111.48
Less: Accumulated Depreciation
118.73
110.27
97.76
88.13
75.73
56.85
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
13.66
16.52
20.16
26.93
36.40
54.63
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
5,146.39
7,933.97
11,507.70
10,584.53
5,866.83
4,087.16
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
700.53
1,278.46
Total Non-Current Assets
7,100.55
9,139.11
12,462.02
11,395.15
7,232.18
6,209.11
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
17,921.57
13,192.52
11,348.24
11,608.63
14,469.59
14,739.33
Sundry Debtors
8,079.32
5,548.71
5,776.34
5,742.06
5,317.42
5,664.45
Cash and Bank
23,569.62
18,421.67
11,362.76
5,688.65
3,350.00
4,226.50
Other Current Assets
52,237.18
39,724.80
30,007.22
24,765.59
26,476.76
27,271.74
Short Term Loans and Advances
2,666.67
2,561.89
1,519.88
1,726.24
3,339.75
2,641.46
Total Current Assets
52,320.53
39,728.66
30,012.42
24,769.44
26,476.76
27,271.74
Net Current Assets (Including Current Investments)
44,280.55
30,509.25
18,430.46
10,056.25
13,092.33
10,362.29
Total Current Assets Excluding Current Investments
52,320.53
39,728.66
30,012.42
24,769.44
26,476.76
27,271.74
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
59,421.08
48,867.77
42,474.44
36,164.59
33,708.94
33,480.85
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
3.67
1,913.67
3,476.83
5,843.42
6,296.20
3,757.61
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is 0.00% vs -99.57% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 50.01% vs 32.12% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is -17.31% vs -18.06% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is -35.13% vs -31.06% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 31.69% vs 32.37% in Dec 2023

Compare Balance Sheet Results of Emaar Development PJSC
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(AED)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
28,388.57
34,892.93
-6,504.36
-18.64%
Shareholder's Funds
28,388.57
34,892.93
-6,504.36
-18.64%
Minority Interest
3,226.72
6,087.33
-2,860.61
-46.99%
Long-Term Borrowings
3.67
0.00
3.67
0.00%
Secured Loans
3.67
0
3.67
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
142.46
-142.46
-100.00%
Other Long Term Liabilities
19,762.13
26,499.48
-6,737.35
-25.42%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
26.98
404.25
-377.27
-93.33%
Total Non-Current Liabilities
19,765.81
21,726.43
-1,960.62
-9.02%
Current Liabilities
Trade Payables
1,307.72
0
1,307.72
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
26.98
404.25
-377.27
-93.33%
Total Current Liabilities
8,039.98
23,065.02
-15,025.04
-65.14%
Total Liabilities
59,421.08
85,771.72
-26,350.64
-30.72%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
132.40
13,489.75
-13,357.35
-99.02%
Less: Accumulated Depreciation
118.73
6,780.34
-6,661.61
-98.25%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
13.66
6,709.41
-6,695.75
-99.80%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
5,146.39
29,449.44
-24,303.05
-82.52%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
7,100.55
85,771.72
-78,671.17
-91.72%
Current Assets Loans & Advances
Current Investments
0
232.04
-232.04
-100.00%
Inventories
17,921.57
15,249.12
2,672.45
17.53%
Sundry Debtors
8,079.32
0
8,079.32
0.00%
Cash and Bank
23,569.62
14,907.97
8,661.65
58.10%
Other Current Assets
52,237.18
46,882.14
5,355.04
11.42%
Short Term Loans and Advances
2,666.67
0
2,666.67
0.00%
Total Current Assets
52,320.53
46,882.14
5,438.39
11.60%
Net Current Assets (Including Current Investments)
44,280.55
23,817.12
20,463.43
85.92%
Total Current Assets Excluding Current Investments
52,320.53
46,882.14
5,438.39
11.60%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
59,421.08
85,771.72
-26,350.64
-30.72%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
3.67
17,070.64
-17,066.97
-99.98%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 3.67 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 0.00% vs -99.57% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 19,762.13 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 50.01% vs 32.12% in Dec 2023

Annual - Fixed Assets
Fixed Assets 13.66 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -17.31% vs -18.06% in Dec 2023

Annual - Investments
Investments 5,146.39 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -35.13% vs -31.06% in Dec 2023

Annual - Current Assets
Current Assets 52,320.53 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 31.69% vs 32.37% in Dec 2023

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."