Emaar Properties PJSC

  • Market Cap: Large Cap
  • Industry: Realty
  • ISIN: AEE000301011
AED
14.20
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
37,011.49
28,162.06
25,808.84
28,509.46
18,226.14
25,705.82
26,508.98
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
37,011.49
28,162.06
25,808.84
28,509.46
18,226.14
25,705.82
26,508.98
Raw Material Cost
15,121.73
9,124.89
12,055.35
15,816.44
10,752.77
12,993.68
12,799.98
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
711.49
712.49
709.82
523.10
786.10
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
940.91
1,039.47
981.39
1,279.96
1,095.72
1,162.68
1,057.02
Selling and Distribution Expenses
2,364.70
1,889.21
2,626.85
3,379.18
2,448.55
2,939.92
2,904.20
Other Expenses
83.72
273.08
142.10
90.52
44.91
41.22
84.25
Total Expenditure (Excl Depreciation)
19,976.01
15,496.84
17,794.42
21,903.88
15,532.28
17,508.49
17,603.69
Operating Profit (PBDIT) excl Other Income
17035.5
12665.2
8014.400000000001
6605.599999999999
2693.8999999999996
8197.3
8905.3
Other Income
2,570.45
3,198.84
996.29
405.98
2,811.22
997.21
1,143.89
Operating Profit (PBDIT)
21,144.60
17,394.76
10,411.24
8,387.32
6,948.62
10,462.75
11,261.57
Interest
940.91
1,039.47
981.39
1,279.96
1,095.72
1,162.68
1,057.02
Exceptional Items
229.16
0.00
233.41
0.00
-1,213.79
0.00
0.00
Gross Profit (PBDT)
20,351.10
17,506.47
12,352.95
11,317.25
6,029.83
11,443.92
12,496.62
Depreciation
1,538.67
1,530.70
1,400.54
1,375.77
1,443.54
1,268.22
1,212.39
Profit Before Tax
18,894.18
14,824.59
8,262.72
5,731.60
3,195.58
8,031.85
8,992.17
Tax
1,450.71
232.41
338.16
407.16
-192.50
-305.69
-11.03
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
13,513.94
11,629.24
6,832.05
3,800.66
2,109.20
6,200.03
6,139.20
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
13,513.94
11,629.24
6,832.05
3,800.66
2,109.20
6,200.03
6,139.20
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
3,935.14
3,199.91
1,306.80
1,877.40
697.14
2,009.32
2,913.68
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
17,449.07
14,829.15
8,138.85
5,678.07
2,806.34
8,209.34
9,052.88
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
85,428.23
77,724.13
68,998.47
61,714.64
55,517.75
54,162.43
48,039.54
Earnings per share (EPS)
1.53
1.32
0.83
0.52
0.29
0.87
0.86
Diluted Earnings per share
1.53
1.32
0.83
0.52
0.29
0.87
0.86
Operating Profit Margin (Excl OI)
46.03%
44.97%
31.05%
23.17%
14.78%
31.89%
33.59%
Gross Profit Margin
55.21%
58.08%
37.44%
24.93%
25.45%
36.18%
38.49%
PAT Margin
36.51%
41.29%
26.47%
13.33%
11.57%
24.12%
23.16%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 31.42% vs 9.12% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 17.67% vs 82.20% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 30.84% vs 50.78% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -9.49% vs 5.92% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Emaar Properties PJSC With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(AED)
Change(%)
Net Sales
37,011.49
23,092.56
13,918.93
60.27%
Other Operating Income
0.00
0.00
0.00
Total Operating income
37,011.49
23,092.56
13,918.93
60.27%
Raw Material Cost
15,121.73
14,911.35
210.38
1.41%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
711.49
2,803.56
-2,092.07
-74.62%
Power Cost
0
0
0.00
Manufacturing Expenses
940.91
961.78
-20.87
-2.17%
Selling and Distribution Expenses
2,364.70
678.57
1,686.13
248.48%
Other Expenses
83.72
-235.38
319.10
135.57%
Total Expenditure (Excl Depreciation)
19,976.01
17,001.50
2,974.51
17.50%
Operating Profit (PBDIT) excl Other Income
17,035.49
6,091.05
10,944.44
179.68%
Other Income
2,570.45
825.13
1,745.32
211.52%
Operating Profit (PBDIT)
21,144.60
7,536.91
13,607.69
180.55%
Interest
940.91
961.78
-20.87
-2.17%
Exceptional Items
229.16
906.61
-677.45
-74.72%
Gross Profit (PBDT)
20,351.10
7,560.48
12,790.62
169.18%
Depreciation
1,538.67
620.73
917.94
147.88%
Profit Before Tax
18,894.18
6,861.02
12,033.16
175.38%
Tax
1,450.71
355.18
1,095.53
308.44%
Provisions and contingencies
0
0
0.00
Profit After Tax
13,513.94
5,492.96
8,020.98
146.02%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
13,513.94
5,492.96
8,020.98
146.02%
Share in Profit of Associates
0
0
0.00
Minority Interest
3,935.14
907.69
3,027.45
333.53%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
17,449.07
6,400.65
11,048.42
172.61%
Equity Capital
0
0
0.00
Face Value
1.00
1.00
0.00
Reserves
85,428.23
34,892.93
50,535.30
144.83%
Earnings per share (EPS)
1.53
0.70
0.83
118.57%
Diluted Earnings per share
1.53
0.70
0.83
118.57%
Operating Profit Margin (Excl OI)
46.03%
26.38%
0.00
19.65%
Gross Profit Margin
55.21%
32.40%
0.00
22.81%
PAT Margin
36.51%
23.79%
0.00
12.72%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,701.15 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 31.42% vs 9.12% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 1,744.91 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 17.67% vs 82.20% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,857.42 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 30.84% vs 50.78% in Dec 2023

Annual - Interest
Interest 94.09 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -9.49% vs 5.92% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 46.03%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023