Emaar Properties PJSC

85
Strong Buy
  • Market Cap: Large Cap
  • Industry: Realty
  • ISIN: AEE000301011
AED
14.20
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
37,011.00
28,162.00
25,808.00
28,509.00
18,226.00
25,705.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
37,011.00
28,162.00
25,808.00
28,509.00
18,226.00
25,705.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
711.00
712.00
709.00
523.00
786.00
0.00
Operating Expenses
940.00
1,039.00
981.00
1,279.00
1,095.00
1,162.00
General and Administration Expenses
2,364.00
1,889.00
2,626.00
3,379.00
2,448.00
2,939.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
740.00
1,846.00
583.00
121.00
2,389.00
420.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
19,976.00
15,496.00
17,794.00
21,903.00
15,532.00
17,508.00
Operating Profit (PBDIT) excl Other Income
17,035.00
12,665.00
8,014.00
6,605.00
2,693.00
8,197.00
Other Income
2,570.00
3,198.00
996.00
405.00
2,811.00
997.00
Operating Profit (PBDIT)
21,144.00
17,394.00
10,411.00
8,387.00
6,948.00
10,462.00
Interest
940.00
1,039.00
981.00
1,279.00
1,095.00
1,162.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1,538.00
1,530.00
1,400.00
1,375.00
1,443.00
1,268.00
Profit Before Taxation & Exceptional Items
18,894.00
14,824.00
8,262.00
5,731.00
3,195.00
8,031.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
18,894.00
14,824.00
8,262.00
5,731.00
3,195.00
8,031.00
Provision for Tax
1,450.00
232.00
338.00
407.00
-192.00
-305.00
Profit After Tax
17,449.00
14,829.00
8,138.00
5,678.00
2,806.00
8,209.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1.53
1.32
0.83
0.52
0.29
0.87
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 31.42% vs 9.12% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 34.51% vs 58.03% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -9.48% vs 5.92% in Dec 2023

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is 17.67% vs 82.20% in Dec 2023

Compare Profit and Loss Results of Emaar Properties PJSC
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(AED)
Change(%)
No of Months
12
12
Operating Income
37,011.00
23,092.00
13,919.00
60.28%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
37,011.00
23,092.00
13,919.00
60.28%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
711.00
2,803.00
-2,092.00
-74.63%
Operating Expenses
940.00
961.00
-21.00
-2.19%
General and Administration Expenses
2,364.00
678.00
1,686.00
248.67%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
740.00
250.00
490.00
196.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
19,976.00
17,001.00
2,975.00
17.50%
Operating Profit (PBDIT) excl Other Income
17,035.00
6,091.00
10,944.00
179.67%
Other Income
2,570.00
825.00
1,745.00
211.52%
Operating Profit (PBDIT)
21,144.00
7,536.00
13,608.00
180.57%
Interest
940.00
961.00
-21.00
-2.19%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
1,538.00
620.00
918.00
148.06%
Profit Before Taxation & Exceptional Items
18,894.00
6,861.00
12,033.00
175.38%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
18,894.00
6,861.00
12,033.00
175.38%
Provision for Tax
1,450.00
355.00
1,095.00
308.45%
Profit After Tax
17,449.00
6,400.00
11,049.00
172.64%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.529
0.6986
0.83
118.87%
Profit And Loss - Net Sales
Net Sales 37,011.49 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 31.42% vs 9.12% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 17,035.49 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 34.51% vs 58.03% in Dec 2023

Profit And Loss - Interest
Interest 940.91 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -9.48% vs 5.92% in Dec 2023

Profit And Loss - Profit After Tax
Profit After Tax 17,449.07 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 17.67% vs 82.20% in Dec 2023