Embassy Off.REIT

INR
421.00
0.44 (0.1%)
BSENSE

May 07

BSE+NSE Vol: 1.7 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
4,582.36
4,038.93
3,815.74
3,531.88
3,052.59
2,360.32
2,144.92
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,582.36
4,038.93
3,815.74
3,531.88
3,052.59
2,360.32
2,144.92
Raw Material Cost
46.84
45.61
41.44
39.02
8.45
3.56
11.89
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
67.35
63.22
58.28
59.01
22.86
22.55
37.72
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
585.53
561.37
424.49
399.64
324.33
220.80
184.29
Selling and Distribution Expenses
0.00
0.00
160.90
170.79
138.99
118.19
120.75
Other Expenses
373.89
963.44
230.75
206.70
169.89
243.32
302.23
Total Expenditure (Excl Depreciation)
1,073.61
1,633.64
915.86
875.16
664.52
608.42
656.88
Operating Profit (PBDIT) excl Other Income
3,508.75
2,405.29
2,899.88
2,656.72
2,388.07
1,751.90
1,488.04
Other Income
93.49
142.37
72.52
31.79
36.95
118.53
99.04
Operating Profit (PBDIT)
3,602.24
2,547.66
2,972.40
2,688.51
2,425.02
1,870.43
1,587.08
Interest
1,495.04
1,328.63
1,087.24
976.06
828.53
645.29
380.35
Exceptional Items
177.01
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
2,284.21
1,219.03
1,885.16
1,712.45
1,596.49
1,225.14
1,206.73
Depreciation
1,265.79
1,141.52
885.31
1,128.42
796.46
570.70
528.12
Profit Before Tax
1,018.42
77.51
999.86
584.02
800.03
654.44
678.60
Tax
795.03
-1,431.39
125.05
155.81
7.86
55.53
30.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
223.40
1,508.91
874.82
428.21
792.18
598.90
648.60
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
223.40
1,508.91
874.82
428.21
792.18
598.90
648.60
Share in Profit of Associates
115.15
115.53
89.21
77.75
96.21
99.45
116.93
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
338.55
1,624.44
964.03
505.96
888.39
698.35
765.53
Equity Capital
28,826.21
28,826.21
28,826.21
28,826.21
28,826.21
28,826.21
22,912.10
Face Value
300.0
300.0
300.0
300.0
300.0
10.0
10.0
Reserves
-8,046.03
-6,065.05
-5,552.04
-4,457.91
-2,939.52
-1,733.14
-594.31
Earnings per share (EPS)
3.52
16.91
10.03
5.27
9.25
0.24
0.33
Diluted Earnings per share
3.57
17.14
10.17
5.34
9.37
8.52
9.92
Operating Profit Margin (Excl OI)
76.57%
59.55%
76.0%
75.22%
78.23%
74.22%
69.38%
Gross Profit Margin
49.85%
30.18%
49.4%
48.49%
52.3%
51.91%
56.26%
PAT Margin
7.39%
40.22%
25.26%
14.33%
29.1%
29.59%
35.69%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 13.45% vs 5.85% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is -79.16% vs 68.51% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 45.88% vs -17.06% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 12.52% vs 22.20% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of Embassy Off.REIT With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
4,582.36
3,339.39
1,242.97
37.22%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,582.36
3,339.39
1,242.97
37.22%
Raw Material Cost
46.84
37.33
9.51
25.48%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
67.35
31.97
35.38
110.67%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
585.53
302.41
283.12
93.62%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
373.89
386.41
-12.52
-3.24%
Total Expenditure (Excl Depreciation)
1,073.61
758.12
315.49
41.61%
Operating Profit (PBDIT) excl Other Income
3,508.75
2,581.27
927.48
35.93%
Other Income
93.49
249.09
-155.60
-62.47%
Operating Profit (PBDIT)
3,602.24
2,830.36
771.88
27.27%
Interest
1,495.04
1,692.71
-197.67
-11.68%
Exceptional Items
177.01
0.00
177.01
Gross Profit (PBDT)
2,284.21
1,137.65
1,146.56
100.78%
Depreciation
1,265.79
587.52
678.27
115.45%
Profit Before Tax
1,018.42
550.12
468.30
85.13%
Tax
795.03
210.47
584.56
277.74%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
223.40
339.65
-116.25
-34.23%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
223.40
339.65
-116.25
-34.23%
Share in Profit of Associates
115.15
-3.21
118.36
3,687.23%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
338.55
336.44
2.11
0.63%
Equity Capital
28,826.21
261.92
28,564.29
10,905.73%
Face Value
300.00
10.00
0.00
Reserves
-8,046.03
2,170.89
-10,216.92
-470.63%
Earnings per share (EPS)
3.52
12.85
-9.33
-72.61%
Diluted Earnings per share
3.57
12.84
-9.27
-72.20%
Operating Profit Margin (Excl OI)
76.57%
77.30%
0.00
-0.73%
Gross Profit Margin
49.85%
34.07%
0.00
15.78%
PAT Margin
7.39%
10.07%
0.00
-2.68%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 4,582.36 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 13.45% vs 5.85% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 338.55 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -79.16% vs 68.51% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,508.75 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 45.88% vs -17.06% in Mar 2025

Annual - Interest
Interest 1,495.04 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 12.52% vs 22.20% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 76.57%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025