Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
4,582.36
4,038.93
3,815.74
3,531.88
3,052.59
2,360.32
2,144.92
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,582.36
4,038.93
3,815.74
3,531.88
3,052.59
2,360.32
2,144.92
Raw Material Cost
46.84
45.61
41.44
39.02
8.45
3.56
11.89
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
67.35
63.22
58.28
59.01
22.86
22.55
37.72
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
585.53
561.37
424.49
399.64
324.33
220.80
184.29
Selling and Distribution Expenses
0.00
0.00
160.90
170.79
138.99
118.19
120.75
Other Expenses
373.89
963.44
230.75
206.70
169.89
243.32
302.23
Total Expenditure (Excl Depreciation)
1,073.61
1,633.64
915.86
875.16
664.52
608.42
656.88
Operating Profit (PBDIT) excl Other Income
3,508.75
2,405.29
2,899.88
2,656.72
2,388.07
1,751.90
1,488.04
Other Income
93.49
142.37
72.52
31.79
36.95
118.53
99.04
Operating Profit (PBDIT)
3,602.24
2,547.66
2,972.40
2,688.51
2,425.02
1,870.43
1,587.08
Interest
1,495.04
1,328.63
1,087.24
976.06
828.53
645.29
380.35
Exceptional Items
177.01
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
2,284.21
1,219.03
1,885.16
1,712.45
1,596.49
1,225.14
1,206.73
Depreciation
1,265.79
1,141.52
885.31
1,128.42
796.46
570.70
528.12
Profit Before Tax
1,018.42
77.51
999.86
584.02
800.03
654.44
678.60
Tax
795.03
-1,431.39
125.05
155.81
7.86
55.53
30.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
223.40
1,508.91
874.82
428.21
792.18
598.90
648.60
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
223.40
1,508.91
874.82
428.21
792.18
598.90
648.60
Share in Profit of Associates
115.15
115.53
89.21
77.75
96.21
99.45
116.93
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
338.55
1,624.44
964.03
505.96
888.39
698.35
765.53
Equity Capital
28,826.21
28,826.21
28,826.21
28,826.21
28,826.21
28,826.21
22,912.10
Face Value
300.0
300.0
300.0
300.0
300.0
10.0
10.0
Reserves
-8,046.03
-6,065.05
-5,552.04
-4,457.91
-2,939.52
-1,733.14
-594.31
Earnings per share (EPS)
3.52
16.91
10.03
5.27
9.25
0.24
0.33
Diluted Earnings per share
3.57
17.14
10.17
5.34
9.37
8.52
9.92
Operating Profit Margin (Excl OI)
76.57%
59.55%
76.0%
75.22%
78.23%
74.22%
69.38%
Gross Profit Margin
49.85%
30.18%
49.4%
48.49%
52.3%
51.91%
56.26%
PAT Margin
7.39%
40.22%
25.26%
14.33%
29.1%
29.59%
35.69%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 13.45% vs 5.85% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is -79.16% vs 68.51% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 45.88% vs -17.06% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 12.52% vs 22.20% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has improved from Mar 2025
Compare Annual Results Of Embassy Off.REIT With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
4,582.36
3,339.39
1,242.97
37.22%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,582.36
3,339.39
1,242.97
37.22%
Raw Material Cost
46.84
37.33
9.51
25.48%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
67.35
31.97
35.38
110.67%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
585.53
302.41
283.12
93.62%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
373.89
386.41
-12.52
-3.24%
Total Expenditure (Excl Depreciation)
1,073.61
758.12
315.49
41.61%
Operating Profit (PBDIT) excl Other Income
3,508.75
2,581.27
927.48
35.93%
Other Income
93.49
249.09
-155.60
-62.47%
Operating Profit (PBDIT)
3,602.24
2,830.36
771.88
27.27%
Interest
1,495.04
1,692.71
-197.67
-11.68%
Exceptional Items
177.01
0.00
177.01
Gross Profit (PBDT)
2,284.21
1,137.65
1,146.56
100.78%
Depreciation
1,265.79
587.52
678.27
115.45%
Profit Before Tax
1,018.42
550.12
468.30
85.13%
Tax
795.03
210.47
584.56
277.74%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
223.40
339.65
-116.25
-34.23%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
223.40
339.65
-116.25
-34.23%
Share in Profit of Associates
115.15
-3.21
118.36
3,687.23%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
338.55
336.44
2.11
0.63%
Equity Capital
28,826.21
261.92
28,564.29
10,905.73%
Face Value
300.00
10.00
0.00
Reserves
-8,046.03
2,170.89
-10,216.92
-470.63%
Earnings per share (EPS)
3.52
12.85
-9.33
-72.61%
Diluted Earnings per share
3.57
12.84
-9.27
-72.20%
Operating Profit Margin (Excl OI)
76.57%
77.30%
0.00
-0.73%
Gross Profit Margin
49.85%
34.07%
0.00
15.78%
PAT Margin
7.39%
10.07%
0.00
-2.68%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 4,582.36 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 13.45% vs 5.85% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 338.55 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -79.16% vs 68.51% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,508.75 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 45.88% vs -17.06% in Mar 2025
Annual - Interest
Interest 1,495.04 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 12.52% vs 22.20% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 76.57%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has improved from Mar 2025






