Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
22,370.00
27,409.00
37,665.00
17,067.00
9,024.20
5,249.40
5,754.10
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
22,370.00
27,409.00
37,665.00
17,067.00
9,024.20
5,249.40
5,754.10
Raw Material Cost
27,123.00
35,570.00
37,392.00
18,521.00
8,995.30
5,213.10
5,512.70
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
8,362.00
12,096.00
12,449.00
8,602.00
1,841.50
1,130.00
841.20
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
650.00
1,273.00
631.00
103.00
87.40
17.40
19.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
-901.20
-1,336.90
-1,308.00
-870.50
-192.89
-114.74
-86.02
Total Expenditure (Excl Depreciation)
27,123.00
35,570.00
37,392.00
18,521.00
8,995.30
5,213.10
5,512.70
Operating Profit (PBDIT) excl Other Income
-4753
-8161
273
-1454
28.900000000000002
36.3
241.4
Other Income
7,611.00
-5,832.00
1,166.00
799.00
494.70
344.30
261.90
Operating Profit (PBDIT)
12,092.00
-222.00
7,698.00
2,127.00
4,060.00
1,876.20
1,539.60
Interest
650.00
1,273.00
631.00
103.00
87.40
17.40
19.00
Exceptional Items
439.00
1,564.00
3,994.00
1,940.00
9.40
22.70
42.80
Gross Profit (PBDT)
-4,753.00
-8,161.00
273.00
-1,454.00
28.90
36.30
241.40
Depreciation
9,234.00
13,771.00
6,259.00
2,770.00
3,508.50
1,475.90
1,018.00
Profit Before Tax
2,647.00
-13,702.00
4,802.00
1,194.00
473.50
405.60
545.40
Tax
105.00
-351.00
553.00
692.00
392.70
125.50
148.60
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,543.00
-13,339.00
4,454.00
976.00
287.00
284.90
397.40
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,543.00
-13,339.00
4,454.00
976.00
287.00
284.90
397.40
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
-1.00
8.00
-9.00
0.30
-1.60
-0.60
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,543.00
-13,340.00
4,462.00
967.00
287.30
283.30
396.80
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.0
0.0
0.0
0.0
0.0
0.01
Reserves
31,132.00
52,418.00
64,668.00
41,947.00
27,152.60
6,370.20
5,696.40
Earnings per share (EPS)
28.81
-550.82
24.72
6.36
2.16
2.74
4.68
Diluted Earnings per share
28.81
-550.82
24.72
6.36
2.16
2.74
4.68
Operating Profit Margin (Excl OI)
-21.25%
-29.77%
0.72%
-8.45%
0.63%
1.07%
4.51%
Gross Profit Margin
53.11%
0.25%
29.37%
23.23%
44.13%
35.84%
27.17%
PAT Margin
11.37%
-48.67%
11.83%
5.72%
3.18%
5.43%
6.91%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -18.38% vs -27.23% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 119.06% vs -398.97% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -20.12% vs -14.12% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -48.94% vs 101.74% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Embracer Group AB With
Figures in Million
Consolidate Annual Results
Change(SEK)
Change(%)
Net Sales
22,370.00
2,045.00
20,325.00
993.89%
Other Operating Income
0.00
0.00
0.00
Total Operating income
22,370.00
2,045.00
20,325.00
993.89%
Raw Material Cost
27,123.00
1,114.00
26,009.00
2,334.74%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
8,362.00
749.00
7,613.00
1,016.42%
Power Cost
0
0
0.00
Manufacturing Expenses
650.00
10.00
640.00
6,400.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
-901.20
-65.00
-836.20
-1,286.46%
Total Expenditure (Excl Depreciation)
27,123.00
1,223.00
25,900.00
2,117.74%
Operating Profit (PBDIT) excl Other Income
-4,753.00
822.00
-5,575.00
-678.22%
Other Income
7,611.00
80.00
7,531.00
9,413.75%
Operating Profit (PBDIT)
12,092.00
990.00
11,102.00
1,121.41%
Interest
650.00
10.00
640.00
6,400.00%
Exceptional Items
439.00
-1.00
440.00
44,000.00%
Gross Profit (PBDT)
-4,753.00
931.00
-5,684.00
-610.53%
Depreciation
9,234.00
88.00
9,146.00
10,393.18%
Profit Before Tax
2,647.00
891.00
1,756.00
197.08%
Tax
105.00
179.00
-74.00
-41.34%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,543.00
710.00
1,833.00
258.17%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,543.00
710.00
1,833.00
258.17%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,543.00
710.00
1,833.00
258.17%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
31,132.00
2,362.00
28,770.00
1,218.04%
Earnings per share (EPS)
28.81
1.16
27.65
2,383.62%
Diluted Earnings per share
28.81
1.16
27.65
2,383.62%
Operating Profit Margin (Excl OI)
-21.25%
40.20%
0.00
-61.45%
Gross Profit Margin
53.11%
47.87%
0.00
5.24%
PAT Margin
11.37%
34.72%
0.00
-23.35%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,237.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -18.38% vs -27.23% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 254.30 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 119.06% vs -398.97% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 448.10 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -20.12% vs -14.12% in Mar 2024
Annual - Interest
Interest 65.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -48.94% vs 101.74% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -21.25%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
