Embracer Group AB

  • Market Cap: Small Cap
  • Industry: Software Products
  • ISIN: SE0016828511
SEK
86.84
-2.56 (-2.86%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
31,133.00
52,419.00
64,668.00
41,947.00
27,152.60
6,370.20
Shareholder's Funds
31,133.00
52,419.00
64,668.00
41,947.00
27,152.60
6,370.20
Minority Interest
64.00
64.00
53.00
228.00
12.80
25.10
Long-Term Borrowings
1,913.00
20,157.00
20,704.00
20,478.00
1,476.70
1,464.30
Secured Loans
1,913.00
20,157.00
20,704.00
20,478.00
1,476.70
1,464.30
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-439.00
4,109.00
6,188.00
4,890.00
263.30
249.30
Other Long Term Liabilities
3459
13711
17640
20839
2816.5
1241
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
186.00
65.00
129.00
175.00
2,284.10
826.20
Total Non-Current Liabilities
4,578.00
24,506.00
37,200.00
33,613.00
3,062.50
1,462.80
Current Liabilities
Trade Payables
1,207.00
2,197.00
2,809.00
3,602.00
809.10
844.70
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
186.00
65.00
129.00
175.00
2,284.10
826.20
Total Current Liabilities
6,360.00
18,707.00
14,150.00
16,632.00
3,524.30
2,779.10
Total Liabilities
42,134.00
95,696.00
1,16,071.00
92,420.00
33,752.20
10,637.20
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
2,642.00
3,092.00
2,021.00
370.20
249.90
Less: Accumulated Depreciation
0.00
412.00
521.00
239.00
132.40
65.40
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,172.00
2,230.00
2,571.00
1,782.00
237.80
184.50
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
693.00
755.00
622.00
437.00
302.50
85.60
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
6,912.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
30,215.00
79,919.00
99,073.00
77,493.00
17,199.40
6,306.50
Current Assets Loans & Advances
Current Investments
0.00
0.00
18.00
0.00
195.50
192.70
Inventories
707.00
3,877.00
4,081.00
2,775.00
257.90
364.40
Sundry Debtors
2,282.00
4,973.00
6,043.00
4,583.00
1,075.60
959.40
Cash and Bank
7,097.00
3,341.00
4,662.00
5,810.00
14,104.40
2,317.60
Other Current Assets
11,438.00
15,320.00
16,288.00
14,550.00
16,406.00
4,293.80
Short Term Loans and Advances
1,351.00
3,129.00
1,484.00
1,382.00
772.60
459.70
Total Current Assets
11,919.00
15,777.00
16,998.00
14,927.00
16,552.80
4,330.70
Net Current Assets (Including Current Investments)
5,559.00
-2,930.00
2,848.00
-1,705.00
13,028.50
1,551.60
Total Current Assets Excluding Current Investments
11,919.00
15,777.00
16,998.00
14,927.00
16,552.80
4,330.70
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
42,134.00
95,696.00
1,16,071.00
92,420.00
33,752.20
10,637.20
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1,913.00
20,157.00
20,704.00
20,478.00
1,476.70
1,464.30
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Embracer Group AB
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
31,133.00
2,362.00
28,771.00
1,218.08%
Shareholder's Funds
31,133.00
2,362.00
28,771.00
1,218.08%
Minority Interest
64.00
0
64.00
0.00%
Long-Term Borrowings
1,913.00
43.00
1,870.00
4,348.84%
Secured Loans
1,913.00
43.00
1,870.00
4,348.84%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-439.00
-7.00
-432.00
-6,171.43%
Other Long Term Liabilities
3,459.00
207.00
3,252.00
1,571.01%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
186.00
0
186.00
0.00%
Total Non-Current Liabilities
4,578.00
207.00
4,371.00
2,111.59%
Current Liabilities
Trade Payables
1,207.00
25.00
1,182.00
4,728.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
186.00
0
186.00
0.00%
Total Current Liabilities
6,360.00
827.00
5,533.00
669.04%
Total Liabilities
42,134.00
3,396.00
38,738.00
1,140.69%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
0
274.00
-274.00
-100.00%
Less: Accumulated Depreciation
0
58.00
-58.00
-100.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,172.00
216.00
956.00
442.59%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
693.00
314.00
379.00
120.70%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
30,215.00
1,602.00
28,613.00
1,786.08%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
707.00
0
707.00
0.00%
Sundry Debtors
2,282.00
76.00
2,206.00
2,902.63%
Cash and Bank
7,097.00
810.00
6,287.00
776.17%
Other Current Assets
11,438.00
1,760.00
9,678.00
549.89%
Short Term Loans and Advances
1,351.00
874.00
477.00
54.58%
Total Current Assets
11,919.00
1,794.00
10,125.00
564.38%
Net Current Assets (Including Current Investments)
5,559.00
967.00
4,592.00
474.87%
Total Current Assets Excluding Current Investments
11,919.00
1,794.00
10,125.00
564.38%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
42,134.00
3,396.00
38,738.00
1,140.69%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1,913.00
43.00
1,870.00
4,348.84%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period