Emimen Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Realty
  • ISIN: JP3167360001
JPY
810.00
-31 (-3.69%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Oct'23
Oct'22
Oct'21
Net Sales
814.29
609.70
429.92
Other Operating Income
0.00
0.00
0.00
Total Operating income
814.29
609.70
429.92
Raw Material Cost
232.54
218.60
162.38
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
1.08
1.04
1.43
Selling and Distribution Expenses
467.08
366.26
343.47
Other Expenses
-0.11
-0.10
-0.14
Total Expenditure (Excl Depreciation)
699.62
584.86
505.85
Operating Profit (PBDIT) excl Other Income
114.7
24.8
-75.9
Other Income
0.01
-0.33
1.30
Operating Profit (PBDIT)
118.09
26.66
-72.31
Interest
1.08
1.04
1.43
Exceptional Items
-15.70
0.00
-1.99
Gross Profit (PBDT)
581.74
391.10
267.53
Depreciation
3.42
2.15
2.33
Profit Before Tax
97.89
23.47
-78.06
Tax
-8.07
-11.55
0.47
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
105.96
35.02
-78.53
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
105.96
35.02
-78.53
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
105.96
35.02
-78.53
Equity Capital
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
Reserves
464.39
39.01
3.99
Earnings per share (EPS)
54.62
18.05
-40.49
Diluted Earnings per share
54.62
18.05
-40.49
Operating Profit Margin (Excl OI)
14.08%
4.07%
-17.66%
Gross Profit Margin
12.44%
4.2%
-17.61%
PAT Margin
13.01%
5.74%
-18.27%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Oct 2023 is 33.56% vs 41.82% in Oct 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Oct 2023 is 202.86% vs 144.59% in Oct 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Oct 2023 is 337.41% vs 136.68% in Oct 2022

stock-summary

Interest

YoY Growth in year ended Oct 2023 is 10.00% vs -28.57% in Oct 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Oct 2023 has improved from Oct 2022

Compare Annual Results Of Emimen Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
814.29
0
814.29
Other Operating Income
0.00
0.00
0.00
Total Operating income
814.29
0
814.29
Raw Material Cost
232.54
0
232.54
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1.08
0
1.08
Selling and Distribution Expenses
467.08
0
467.08
Other Expenses
-0.11
0.00
-0.11
Total Expenditure (Excl Depreciation)
699.62
0
699.62
Operating Profit (PBDIT) excl Other Income
114.66
0.00
114.66
Other Income
0.01
0
0.01
Operating Profit (PBDIT)
118.09
0
118.09
Interest
1.08
0
1.08
Exceptional Items
-15.70
0
-15.70
Gross Profit (PBDT)
581.74
0
581.74
Depreciation
3.42
0
3.42
Profit Before Tax
97.89
0
97.89
Tax
-8.07
0
-8.07
Provisions and contingencies
0.00
0
0.00
Profit After Tax
105.96
0
105.96
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
105.96
0
105.96
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
105.96
0
105.96
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
464.39
0
464.39
Earnings per share (EPS)
54.62
0
54.62
Diluted Earnings per share
54.62
0
54.62
Operating Profit Margin (Excl OI)
14.08%
0%
0.00
14.08%
Gross Profit Margin
12.44%
0%
0.00
12.44%
PAT Margin
13.01%
0%
0.00
13.01%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 81.43 Million
in Oct 2023

Figures in Million
stock-summary

YoY Growth in year ended Oct 2023 is 33.56% vs 41.82% in Oct 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 10.60 Million
in Oct 2023

Figures in Million
stock-summary

YoY Growth in year ended Oct 2023 is 202.86% vs 144.59% in Oct 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11.81 Million
in Oct 2023

Figures in Million
stock-summary

YoY Growth in year ended Oct 2023 is 337.41% vs 136.68% in Oct 2022

Annual - Interest
Interest 0.11 Million
in Oct 2023

Figures in Million
stock-summary

YoY Growth in year ended Oct 2023 is 10.00% vs -28.57% in Oct 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.08%
in Oct 2023

Figures in %
stock-summary

YoY Growth in year ended Oct 2023 has improved from Oct 2022