Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Oct'25
Oct'24
Oct'23
Oct'22
Oct'21
No of Months
12
12
12
12
12
Operating Income
1,872.00
1,301.00
814.00
609.00
429.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
Net Sales
1,872.00
1,301.00
814.00
609.00
429.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
Operating Expenses
1.00
1.00
1.00
1.00
1.00
General and Administration Expenses
822.00
699.00
467.00
366.00
343.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,759.00
1,084.00
699.00
584.00
505.00
Operating Profit (PBDIT) excl Other Income
113.00
216.00
114.00
24.00
-75.00
Other Income
4.00
-1.00
0.00
0.00
1.00
Operating Profit (PBDIT)
127.00
220.00
118.00
26.00
-72.00
Interest
1.00
1.00
1.00
1.00
1.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
Depreciation
9.00
5.00
3.00
2.00
2.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
114.00
213.00
97.00
23.00
-78.00
Provision for Tax
24.00
34.00
-8.00
-11.00
0.00
Profit After Tax
89.00
179.00
105.00
35.00
-78.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
21.79
43.89
27.31
9.03
-20.24
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Oct 2025 is 43.89% vs 59.85% in Oct 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Oct 2025 is -47.66% vs 89.08% in Oct 2024
Interest
YoY Growth in year ended Oct 2025 is -10.08% vs 42.45% in Oct 2024
Profit After Tax
YoY Growth in year ended Oct 2025 is -50.09% vs 69.55% in Oct 2024
Compare Profit and Loss Results of Emimen Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
1,872.00
0
1,872.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
1,872.00
0
1,872.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
0.00
0
0.00
0%
Operating Expenses
1.00
0
1.00
0%
General and Administration Expenses
822.00
0
822.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
1,759.00
0
1,759.00
0%
Operating Profit (PBDIT) excl Other Income
113.00
0.00
113.00
0%
Other Income
4.00
0
4.00
0%
Operating Profit (PBDIT)
127.00
0
127.00
0%
Interest
1.00
0
1.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
9.00
0
9.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
114.00
0
114.00
0%
Provision for Tax
24.00
0
24.00
0%
Profit After Tax
89.00
0
89.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
21.7851
0
21.79
0%
Profit And Loss - Net Sales
Net Sales 1,872.99 Million
in Oct 2025Figures in Million
YoY Growth in year ended Oct 2025 is 43.89% vs 59.85% in Oct 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 113.48 Million
in Oct 2025Figures in Million
YoY Growth in year ended Oct 2025 is -47.66% vs 89.08% in Oct 2024
Profit And Loss - Interest
Interest 1.38 Million
in Oct 2025Figures in Million
YoY Growth in year ended Oct 2025 is -10.08% vs 42.45% in Oct 2024
Profit And Loss - Profit After Tax
Profit After Tax 89.67 Million
in Oct 2025Figures in Million
YoY Growth in year ended Oct 2025 is -50.09% vs 69.55% in Oct 2024






