Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
770.49
512.93
355.64
339.42
260.09
240.96
209.34
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
770.49
512.93
355.64
339.42
260.09
240.96
209.34
Raw Material Cost
299.14
175.13
87.83
75.69
61.91
59.03
56.92
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
190.91
121.81
86.34
78.85
63.86
56.82
60.60
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
12.25
4.41
2.94
2.95
2.99
3.15
3.04
Selling and Distribution Expenses
149.13
88.06
67.95
59.80
57.01
51.61
52.50
Other Expenses
-20.32
-12.62
-8.93
-8.18
-6.69
-6.00
-6.36
Total Expenditure (Excl Depreciation)
448.27
263.19
155.78
135.48
118.92
110.64
109.42
Operating Profit (PBDIT) excl Other Income
322.2
249.7
199.89999999999998
203.9
141.2
130.29999999999998
99.9
Other Income
93.89
53.17
51.48
38.26
18.47
15.12
19.77
Operating Profit (PBDIT)
460.98
337.77
270.25
259.34
177.56
164.31
136.92
Interest
12.25
4.41
2.94
2.95
2.99
3.15
3.04
Exceptional Items
-3.91
11.79
18.74
14.17
11.36
-19.35
-11.40
Gross Profit (PBDT)
471.35
337.80
267.81
263.73
198.18
181.93
152.42
Depreciation
44.87
34.85
18.91
17.14
17.93
18.87
17.58
Profit Before Tax
399.94
310.30
267.15
253.41
168.00
122.94
104.91
Tax
57.60
27.94
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
332.96
277.21
267.15
253.41
168.00
127.03
104.52
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
332.96
277.21
267.15
253.41
168.00
127.03
104.52
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
12.90
5.15
0.00
0.00
0.00
1.26
0.38
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
345.86
282.36
267.15
253.41
168.00
128.29
104.91
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.5
0.5
1.0
1.0
1.0
1.0
1.0
Reserves
1,385.31
1,235.51
1,149.56
971.76
805.54
724.62
688.19
Earnings per share (EPS)
0.31
0.26
0.25
0.24
0.16
0.12
0.1
Diluted Earnings per share
0.31
0.26
0.25
0.24
0.16
0.12
0.1
Operating Profit Margin (Excl OI)
41.82%
48.69%
56.2%
60.08%
54.28%
54.08%
47.57%
Gross Profit Margin
57.73%
67.29%
80.43%
79.71%
71.49%
58.85%
58.51%
PAT Margin
43.21%
54.04%
75.12%
74.66%
64.59%
52.72%
49.93%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 50.22% vs 44.24% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 22.49% vs 5.73% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 28.99% vs 30.07% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 177.27% vs 51.72% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Emirates Driving Co. With
Figures in Million
Consolidate Annual Results
Change(AED)
Change(%)
Net Sales
770.49
1,135.52
-365.03
-32.15%
Other Operating Income
0.00
0.00
0.00
Total Operating income
770.49
1,135.52
-365.03
-32.15%
Raw Material Cost
299.14
795.74
-496.60
-62.41%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
190.91
654.19
-463.28
-70.82%
Power Cost
0
0
0.00
Manufacturing Expenses
12.25
44.54
-32.29
-72.50%
Selling and Distribution Expenses
149.13
158.60
-9.47
-5.97%
Other Expenses
-20.32
-69.87
49.55
70.92%
Total Expenditure (Excl Depreciation)
448.27
954.33
-506.06
-53.03%
Operating Profit (PBDIT) excl Other Income
322.22
181.18
141.04
77.85%
Other Income
93.89
56.80
37.09
65.30%
Operating Profit (PBDIT)
460.98
346.79
114.19
32.93%
Interest
12.25
44.54
-32.29
-72.50%
Exceptional Items
-3.91
-3.54
-0.37
-10.45%
Gross Profit (PBDT)
471.35
339.78
131.57
38.72%
Depreciation
44.87
108.81
-63.94
-58.76%
Profit Before Tax
399.94
189.91
210.03
110.59%
Tax
57.60
16.10
41.50
257.76%
Provisions and contingencies
0
0
0.00
Profit After Tax
332.96
164.51
168.45
102.39%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
332.96
164.51
168.45
102.39%
Share in Profit of Associates
0
0
0.00
Minority Interest
12.90
0.00
12.90
Other related items
0.00
0.00
0.00
Consolidated Net Profit
345.86
164.51
181.35
110.24%
Equity Capital
0
0
0.00
Face Value
0.50
1.00
0.00
Reserves
1,385.31
1,780.01
-394.70
-22.17%
Earnings per share (EPS)
0.31
0.16
0.15
93.75%
Diluted Earnings per share
0.31
0.16
0.15
93.75%
Operating Profit Margin (Excl OI)
41.82%
15.96%
0.00
25.86%
Gross Profit Margin
57.73%
26.31%
0.00
31.42%
PAT Margin
43.21%
14.49%
0.00
28.72%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 77.05 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 50.22% vs 44.24% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 34.59 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 22.49% vs 5.73% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 36.71 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 28.99% vs 30.07% in Dec 2024
Annual - Interest
Interest 1.22 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 177.27% vs 51.72% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 41.82%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






