Emirates Driving Co.

57
Hold
  • Market Cap: Small Cap
  • Industry: Tour, Travel Related Services
  • ISIN: AEE000601014
AED
3.11
0.02 (0.65%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
770.00
512.00
355.00
339.00
260.00
240.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
770.00
512.00
355.00
339.00
260.00
240.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
190.00
121.00
86.00
78.00
63.00
56.00
Operating Expenses
12.00
4.00
2.00
2.00
2.00
3.00
General and Administration Expenses
149.00
88.00
67.00
59.00
57.00
51.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
448.00
263.00
155.00
135.00
118.00
110.00
Operating Profit (PBDIT) excl Other Income
322.00
249.00
199.00
203.00
141.00
130.00
Other Income
93.00
53.00
51.00
38.00
18.00
15.00
Operating Profit (PBDIT)
460.00
337.00
270.00
259.00
177.00
164.00
Interest
12.00
4.00
2.00
2.00
2.00
3.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
44.00
34.00
18.00
17.00
17.00
18.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
399.00
310.00
267.00
253.00
168.00
122.00
Provision for Tax
57.00
27.00
0.00
0.00
0.00
0.00
Profit After Tax
332.00
277.00
267.00
253.00
168.00
127.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.31
0.26
0.25
0.24
0.16
0.12
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 50.21% vs 44.23% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 29.02% vs 24.96% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 177.94% vs 49.69% in Dec 2024

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is 20.11% vs 3.77% in Dec 2024

Compare Profit and Loss Results of Emirates Driving Co.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(AED)
Change(%)
No of Months
12
12
Operating Income
770.00
1,135.00
-365.00
-32.16%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
770.00
1,135.00
-365.00
-32.16%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
190.00
654.00
-464.00
-70.95%
Operating Expenses
12.00
44.00
-32.00
-72.73%
General and Administration Expenses
149.00
158.00
-9.00
-5.70%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
448.00
954.00
-506.00
-53.04%
Operating Profit (PBDIT) excl Other Income
322.00
181.00
141.00
77.90%
Other Income
93.00
56.00
37.00
66.07%
Operating Profit (PBDIT)
460.00
346.00
114.00
32.95%
Interest
12.00
44.00
-32.00
-72.73%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
44.00
108.00
-64.00
-59.26%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
399.00
189.00
210.00
111.11%
Provision for Tax
57.00
16.00
41.00
256.25%
Profit After Tax
332.00
164.00
168.00
102.44%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.309
0.1648
0.14
87.50%
Profit And Loss - Net Sales
Net Sales 770.49 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 50.21% vs 44.23% in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 322.22 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 29.02% vs 24.96% in Dec 2024

Profit And Loss - Interest
Interest 12.25 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 177.94% vs 49.69% in Dec 2024

Profit And Loss - Profit After Tax
Profit After Tax 332.96 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 20.11% vs 3.77% in Dec 2024