Empire Co. Ltd.

  • Market Cap: Mid Cap
  • Industry: Retailing
  • ISIN: CA2918434077
CAD
50.88
-0.37 (-0.72%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Apr'26
Apr'25
Apr'24
Apr'23
Apr'22
Apr'21
Apr'20
Net Sales
31,950.00
31,277.00
30,732.60
30,478.10
30,162.40
28,268.30
26,588.20
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
31,950.00
31,277.00
30,732.60
30,478.10
30,162.40
28,268.30
26,588.20
Raw Material Cost
24,454.00
24,015.00
23,732.90
23,716.00
23,471.70
21,914.50
20,736.70
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
4,267.00
4,147.00
3,964.50
3,784.80
3,777.40
3,552.20
3,365.80
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
315.00
319.00
303.60
284.00
301.90
292.80
303.80
Selling and Distribution Expenses
6,292.00
6,043.00
5,809.60
5,670.40
5,541.30
5,106.10
4,847.50
Other Expenses
-458.20
-446.60
-426.81
-406.88
-407.93
-384.50
-366.96
Total Expenditure (Excl Depreciation)
30,746.00
30,058.00
29,542.50
29,386.40
29,013.00
27,020.60
25,584.20
Operating Profit (PBDIT) excl Other Income
1204
1219
1190.1000000000001
1091.7
1149.4
1247.7
1004
Other Income
79.00
89.00
85.80
75.60
105.40
74.20
93.10
Operating Profit (PBDIT)
2,396.00
2,428.00
2,346.60
2,197.90
2,223.80
2,167.40
1,878.90
Interest
315.00
319.00
303.60
284.00
301.90
292.80
303.80
Exceptional Items
-670.00
-62.00
5.00
-5.60
35.60
-50.40
-32.40
Gross Profit (PBDT)
7,496.00
7,262.00
6,999.70
6,762.10
6,690.70
6,353.80
5,851.50
Depreciation
1,168.00
1,120.00
1,070.70
1,030.60
969.00
845.50
781.80
Profit Before Tax
243.00
927.00
977.30
877.70
988.50
978.70
760.90
Tax
62.00
249.00
265.80
237.70
270.30
265.90
219.90
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
198.00
700.00
725.20
686.00
745.80
701.50
583.50
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
198.00
700.00
725.20
686.00
745.80
701.50
583.50
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
48.00
46.00
37.40
41.70
65.50
62.70
29.30
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
246.00
746.00
762.60
727.70
811.30
764.20
612.80
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,003.00
5,410.00
5,341.10
5,200.40
4,991.50
4,372.70
3,924.60
Earnings per share (EPS)
0.86
2.93
2.92
2.64
2.8
2.6
2.15
Diluted Earnings per share
0.86
2.93
2.92
2.64
2.8
2.6
2.15
Operating Profit Margin (Excl OI)
3.6%
3.9%
3.87%
3.58%
3.81%
4.41%
3.78%
Gross Profit Margin
4.42%
6.54%
6.66%
6.26%
6.49%
6.45%
5.8%
PAT Margin
0.62%
2.24%
2.36%
2.25%
2.47%
2.48%
2.19%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Apr 2026 is 2.15% vs 1.77% in Apr 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Apr 2026 is -67.02% vs -2.18% in Apr 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Apr 2026 is -0.94% vs 3.46% in Apr 2025

stock-summary

Interest

YoY Growth in year ended Apr 2026 is -1.25% vs 5.07% in Apr 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Apr 2026 has fallen from Apr 2025

Compare Annual Results Of Empire Co. Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
Net Sales
31,950.00
22,006.70
9,943.30
45.18%
Other Operating Income
0.00
0.00
0.00
Total Operating income
31,950.00
22,006.70
9,943.30
45.18%
Raw Material Cost
24,454.00
18,230.80
6,223.20
34.14%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
4,267.00
2,188.50
2,078.50
94.97%
Power Cost
0
0
0.00
Manufacturing Expenses
315.00
165.60
149.40
90.22%
Selling and Distribution Expenses
6,292.00
2,287.50
4,004.50
175.06%
Other Expenses
-458.20
-235.41
-222.79
-94.64%
Total Expenditure (Excl Depreciation)
30,746.00
20,518.30
10,227.70
49.85%
Operating Profit (PBDIT) excl Other Income
1,204.00
1,488.40
-284.40
-19.11%
Other Income
79.00
21.90
57.10
260.73%
Operating Profit (PBDIT)
2,396.00
2,080.20
315.80
15.18%
Interest
315.00
165.60
149.40
90.22%
Exceptional Items
-670.00
0.00
-670.00
Gross Profit (PBDT)
7,496.00
3,775.90
3,720.10
98.52%
Depreciation
1,168.00
594.40
573.60
96.50%
Profit Before Tax
243.00
1,320.20
-1,077.20
-81.59%
Tax
62.00
300.70
-238.70
-79.38%
Provisions and contingencies
0
0
0.00
Profit After Tax
198.00
1,017.00
-819.00
-80.53%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
198.00
1,017.00
-819.00
-80.53%
Share in Profit of Associates
0
0
0.00
Minority Interest
48.00
2.50
45.50
1,820.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
246.00
1,019.50
-773.50
-75.87%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,003.00
7,026.70
-2,023.70
-28.80%
Earnings per share (EPS)
0.86
4.63
-3.77
-81.43%
Diluted Earnings per share
0.86
4.63
-3.77
-81.43%
Operating Profit Margin (Excl OI)
3.60%
6.65%
0.00
-3.05%
Gross Profit Margin
4.42%
8.70%
0.00
-4.28%
PAT Margin
0.62%
4.62%
0.00
-4.00%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,195.00 Million
in Apr 2026

Figures in Million
stock-summary

YoY Growth in year ended Apr 2026 is 2.15% vs 1.77% in Apr 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 24.60 Million
in Apr 2026

Figures in Million
stock-summary

YoY Growth in year ended Apr 2026 is -67.02% vs -2.18% in Apr 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 231.70 Million
in Apr 2026

Figures in Million
stock-summary

YoY Growth in year ended Apr 2026 is -0.94% vs 3.46% in Apr 2025

Annual - Interest
Interest 31.50 Million
in Apr 2026

Figures in Million
stock-summary

YoY Growth in year ended Apr 2026 is -1.25% vs 5.07% in Apr 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.60%
in Apr 2026

Figures in %
stock-summary

YoY Growth in year ended Apr 2026 has fallen from Apr 2025