down arrow

Empire Co. Ltd.

  • Market Cap: Mid Cap
  • Industry: Retailing
  • ISIN: CA2918434077
CAD
50.84
0.64 (1.27%)

Dec 04

TSE

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Apr'25
Apr'24
Apr'23
Apr'22
Apr'21
Apr'20
Apr'19
Net Sales
31,277.00
30,732.60
30,478.10
30,162.40
28,268.30
26,588.20
25,142.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
31,277.00
30,732.60
30,478.10
30,162.40
28,268.30
26,588.20
25,142.00
Raw Material Cost
24,015.00
23,732.90
23,716.00
23,471.70
21,914.50
20,736.70
19,475.10
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
4,147.00
3,964.50
3,784.80
3,777.40
3,552.20
3,365.80
3,203.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
319.00
303.60
284.00
301.90
292.80
303.80
86.50
Selling and Distribution Expenses
6,043.00
5,809.60
5,670.40
5,541.30
5,106.10
4,847.50
5,124.00
Other Expenses
-446.60
-426.81
-406.88
-407.93
-384.50
-366.96
-328.95
Total Expenditure (Excl Depreciation)
30,058.00
29,542.50
29,386.40
29,013.00
27,020.60
25,584.20
24,599.10
Operating Profit (PBDIT) excl Other Income
1219
1190.1000000000001
1091.7
1149.4
1247.7
1004
542.9
Other Income
89.00
85.80
75.60
105.40
74.20
93.10
64.60
Operating Profit (PBDIT)
2,428.00
2,346.60
2,197.90
2,223.80
2,167.40
1,878.90
1,024.20
Interest
319.00
303.60
284.00
301.90
292.80
303.80
86.50
Exceptional Items
-62.00
5.00
-5.60
35.60
-50.40
-32.40
-48.20
Gross Profit (PBDT)
7,262.00
6,999.70
6,762.10
6,690.70
6,353.80
5,851.50
5,666.90
Depreciation
1,120.00
1,070.70
1,030.60
969.00
845.50
781.80
416.70
Profit Before Tax
927.00
977.30
877.70
988.50
978.70
760.90
472.80
Tax
249.00
265.80
237.70
270.30
265.90
219.90
144.30
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
700.00
725.20
686.00
745.80
701.50
583.50
387.30
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
700.00
725.20
686.00
745.80
701.50
583.50
387.30
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
46.00
37.40
41.70
65.50
62.70
29.30
29.10
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
746.00
762.60
727.70
811.30
764.20
612.80
416.40
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,410.00
5,341.10
5,200.40
4,991.50
4,372.70
3,924.60
4,003.30
Earnings per share (EPS)
2.93
2.92
2.64
2.8
2.6
2.15
1.42
Diluted Earnings per share
2.93
2.92
2.64
2.8
2.6
2.15
1.42
Operating Profit Margin (Excl OI)
3.9%
3.87%
3.58%
3.81%
4.41%
3.78%
2.16%
Gross Profit Margin
6.54%
6.66%
6.26%
6.49%
6.45%
5.8%
3.54%
PAT Margin
2.24%
2.36%
2.25%
2.47%
2.48%
2.19%
1.54%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Apr 2025 is 1.77% vs 0.84% in Apr 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Apr 2025 is -2.18% vs 4.80% in Apr 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Apr 2025 is 3.46% vs 6.53% in Apr 2024

stock-summary

Interest

YoY Growth in year ended Apr 2025 is 5.07% vs 6.90% in Apr 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Apr 2025 has improved from Apr 2024

Compare Annual Results Of Empire Co. Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
Net Sales
31,277.00
21,219.90
10,057.10
47.39%
Other Operating Income
0.00
0.00
0.00
Total Operating income
31,277.00
21,219.90
10,057.10
47.39%
Raw Material Cost
24,015.00
17,611.00
6,404.00
36.36%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
4,147.00
2,115.60
2,031.40
96.02%
Power Cost
0
0
0.00
Manufacturing Expenses
319.00
167.90
151.10
89.99%
Selling and Distribution Expenses
6,043.00
2,199.10
3,843.90
174.79%
Other Expenses
-446.60
-228.35
-218.25
-95.58%
Total Expenditure (Excl Depreciation)
30,058.00
19,810.10
10,247.90
51.73%
Operating Profit (PBDIT) excl Other Income
1,219.00
1,409.80
-190.80
-13.53%
Other Income
89.00
29.00
60.00
206.90%
Operating Profit (PBDIT)
2,428.00
2,009.20
418.80
20.84%
Interest
319.00
167.90
151.10
89.99%
Exceptional Items
-62.00
-20.80
-41.20
-198.08%
Gross Profit (PBDT)
7,262.00
3,608.90
3,653.10
101.22%
Depreciation
1,120.00
570.40
549.60
96.35%
Profit Before Tax
927.00
1,250.10
-323.10
-25.85%
Tax
249.00
318.40
-69.40
-21.80%
Provisions and contingencies
0
0
0.00
Profit After Tax
700.00
928.80
-228.80
-24.63%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
700.00
928.80
-228.80
-24.63%
Share in Profit of Associates
0
0
0.00
Minority Interest
46.00
2.90
43.10
1,486.21%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
746.00
931.70
-185.70
-19.93%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,410.00
7,021.70
-1,611.70
-22.95%
Earnings per share (EPS)
2.93
4.11
-1.18
-28.71%
Diluted Earnings per share
2.93
4.11
-1.18
-28.71%
Operating Profit Margin (Excl OI)
3.90%
6.64%
0.00
-2.74%
Gross Profit Margin
6.54%
8.58%
0.00
-2.04%
PAT Margin
2.24%
4.38%
0.00
-2.14%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,127.70 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is 1.77% vs 0.84% in Apr 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 74.60 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is -2.18% vs 4.80% in Apr 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 233.90 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is 3.46% vs 6.53% in Apr 2024

Annual - Interest
Interest 31.90 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is 5.07% vs 6.90% in Apr 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.90%
in Apr 2025

Figures in %
stock-summary

YoY Growth in year ended Apr 2025 has improved from Apr 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."